THERMO FISHER SCIENTIFIC INC. Toevoegen aan een lijst
Financiën Thermo Fisher Scientific Inc. Buenos Aires S.E.
Aandelen
TMO
ARBCOM4601F7
Geavanceerde medische apparatuur & technologie
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 32.629 ARS | -1,87% |
|
+10,18% | +39,48% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 130.270 | 184.605 | 262.925 | 216.998 | 205.083 | 222.941 | - | - |
| Bedrijfswaarde 1 | 145.623 | 196.015 | 293.318 | 242.962 | 231.923 | 246.433 | 242.079 | 236.658 |
| K/w-verhouding | 35,4 x | 29,2 x | 34,3 x | 31,2 x | 34,4 x | 36,7 x | 31,5 x | 26,9 x |
| Dividendrendement | 0,23% | 0,19% | 0,16% | 0,22% | 0,26% | 0,26% | 0,28% | 0,31% |
| Marktkapitalisatie/omzet | 5,1 x | 5,73 x | 6,71 x | 4,83 x | 4,79 x | 5,18 x | 4,84 x | 4,5 x |
| Bedrijfswaarde/omzet | 5,7 x | 6,08 x | 7,48 x | 5,41 x | 5,41 x | 5,73 x | 5,25 x | 4,78 x |
| Bedrijfswaarde/EBITDA | 22,3 x | 19,2 x | 22,6 x | 20,3 x | 21,3 x | 22,8 x | 20,4 x | 18,1 x |
| Bedrijfswaarde/FCF | 36 x | 28,8 x | 41,8 x | 35 x | 33,5 x | 34,5 x | 30,6 x | 27,5 x |
| FCF Yield | 2,78% | 3,48% | 2,39% | 2,85% | 2,99% | 2,9% | 3,26% | 3,64% |
| Price to Book | 4,38 x | 5,39 x | 6,45 x | 4,89 x | 4,39 x | 4,54 x | 4,34 x | 3,71 x |
| Aantal aandelen (in duizenden) | 400.991 | 396.335 | 394.048 | 394.048 | 386.372 | 381.716 | - | - |
| Referentieprijs 2 | 324,9 | 465,8 | 667,2 | 550,7 | 530,8 | 584,0 | 584,0 | 584,0 |
| Datum van publicatie | 30/01/20 | 1/02/21 | 2/02/22 | 1/02/23 | 31/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 25.542 | 32.218 | 39.211 | 44.915 | 42.857 | 43.023 | 46.099 | 49.501 |
| EBITDA 1 | 6.537 | 10.214 | 12.969 | 11.971 | 10.878 | 10.806 | 11.858 | 13.057 |
| Bedrijfsresultaat (EBIT) 1 | 5.973 | 9.556 | 12.138 | 10.985 | 9.810 | 9.726 | 10.726 | 11.741 |
| Operationele Marge | 23,39% | 29,66% | 30,96% | 24,46% | 22,89% | 22,61% | 23,27% | 23,72% |
| Resultaat voor belastingen (EBT) 1 | 4.070 | 7.225 | 8.841 | 7.835 | 6.298 | 7.249 | 7.907 | 9.404 |
| Nettowinst (verlies) 1 | 3.696 | 6.375 | 7.725 | 6.950 | 5.995 | 6.146 | 6.971 | 8.044 |
| Nettomarge | 14,47% | 19,79% | 19,7% | 15,47% | 13,99% | 14,29% | 15,12% | 16,25% |
| WPA 2 | 9,170 | 15,96 | 19,46 | 17,63 | 15,45 | 15,92 | 18,57 | 21,70 |
| Free Cash Flow 1 | 4.047 | 6.815 | 7.020 | 6.935 | 6.927 | 7.148 | 7.902 | 8.612 |
| FCF-marge | 15,84% | 21,15% | 17,9% | 15,44% | 16,16% | 16,61% | 17,14% | 17,4% |
| Kasstroomconversie (ebitda) | 61,91% | 66,72% | 54,13% | 57,93% | 63,68% | 66,15% | 66,64% | 65,96% |
| Kasstroomconversie (nettowinst) | 109,5% | 106,9% | 90,87% | 99,78% | 115,55% | 116,3% | 113,35% | 107,06% |
| Dividend per aandeel 2 | 0,7600 | 0,8800 | 1,040 | 1,200 | 1,400 | 1,494 | 1,628 | 1,802 |
| Datum van publicatie | 30/01/20 | 1/02/21 | 2/02/22 | 1/02/23 | 31/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 10.702 | 11.818 | 10.970 | 10.677 | 11.450 | 10.710 | 10.687 | 10.574 | 10.886 | 10.345 | 10.521 | 10.728 | 11.377 | 11.119 | 11.334 |
| EBITDA 1 | 3.378 | 3.700 | 2.841 | 2.614 | 2.816 | 2.583 | 2.640 | 2.829 | 2.826 | 2.564 | 2.550 | 2.704 | 2.945 | 2.789 | 2.846 |
| Bedrijfsresultaat (EBIT) 1 | 3.161 | 3.450 | 2.605 | 2.370 | 2.560 | 2.330 | 2.370 | 2.560 | 2.550 | 2.278 | 2.304 | 2.453 | 2.696 | 2.521 | 2.590 |
| Operationele Marge | 29,54% | 29,19% | 23,75% | 22,2% | 22,36% | 21,76% | 22,18% | 24,21% | 23,42% | 22,02% | 21,9% | 22,87% | 23,69% | 22,68% | 22,85% |
| Resultaat voor belastingen (EBT) 1 | 1.862 | 2.540 | 1.917 | 1.601 | 1.777 | 1.363 | 1.430 | 1.765 | 1.740 | 1.589 | 1.606 | 1.759 | 1.910 | 1.696 | 1.782 |
| Nettowinst (verlies) 1 | 1.658 | 2.215 | 1.664 | 1.495 | 1.576 | 1.289 | 1.361 | 1.715 | 1.630 | 1.328 | 1.441 | 1.565 | 1.755 | 1.574 | 1.654 |
| Nettomarge | 15,49% | 18,74% | 15,17% | 14% | 13,76% | 12,04% | 12,74% | 16,22% | 14,97% | 12,84% | 13,7% | 14,59% | 15,42% | 14,15% | 14,59% |
| WPA 2 | 4,170 | 5,610 | 4,220 | 3,790 | 4,010 | 3,320 | 3,510 | 4,420 | 4,200 | 3,460 | 3,727 | 4,043 | 4,517 | 4,260 | 4,480 |
| Dividend per aandeel 2 | 0,2600 | 0,3000 | 0,3000 | 0,3000 | 0,3000 | 0,3500 | 0,3500 | 0,3500 | 0,3500 | - | 0,3870 | 0,3871 | 0,3871 | 0,3955 | 0,4215 |
| Datum van publicatie | 2/02/22 | 28/04/22 | 28/07/22 | 26/10/22 | 1/02/23 | 26/04/23 | 26/07/23 | 25/10/23 | 31/01/24 | 24/04/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 15.353 | 11.410 | 30.393 | 25.964 | 26.840 | 23.492 | 19.138 | 13.716 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,349 x | 1,117 x | 2,344 x | 2,169 x | 2,467 x | 2,174 x | 1,614 x | 1,051 x |
| Free Cash Flow 1 | 4.047 | 6.815 | 7.020 | 6.935 | 6.927 | 7.148 | 7.902 | 8.612 |
| ROE (netto-inkomsten/eigen vermogen) | 17,4% | 24,3% | 26,5% | 21,6% | 18,4% | 17,2% | 18,2% | 17,6% |
| ROA (netto-inkomsten/totale activa) | 8,7% | 12,3% | 9,43% | 9,52% | 8,54% | 8,2% | 9,09% | 9,87% |
| Totale activa 1 | 42.502 | 52.009 | 81.921 | 73.003 | 70.200 | 75.001 | 76.703 | 81.525 |
| Nettoactief per aandeel 2 | 74,20 | 86,50 | 103,0 | 113,0 | 121,0 | 129,0 | 134,0 | 157,0 |
| Cashflow per aandeel 2 | 12,30 | 20,80 | 24,00 | 23,20 | 21,70 | 21,60 | 27,70 | 30,60 |
| Capex 1 | 926 | 1.474 | 2.523 | 2.243 | 1.479 | 1.494 | 1.629 | 1.717 |
| Capex/omzet | 3,63% | 4,58% | 6,43% | 4,99% | 3,45% | 3,47% | 3,53% | 3,47% |
| Datum van publicatie | 30/01/20 | 1/02/21 | 2/02/22 | 1/02/23 | 31/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
26
Laatste slotkoers
584
USD
Gemiddelde koersdoel
627,5
USD
Spread / Gemiddelde doel
+7,43%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +13,59% | 195 mld. | |
| +20,01% | 144 mld. | |
| +30,83% | 111 mld. | |
| +2,05% | 65,01 mld. | |
| +15,38% | 53,02 mld. | |
| +3,96% | 50,45 mld. | |
| +8,37% | 44,15 mld. | |
| +3,27% | 36,45 mld. | |
| +23,97% | 31,33 mld. |
