Beurs gesloten -
Toronto S.E.
22:15:06 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
211,1
CAD
|
+1,31%
|
|
+2,13%
|
+8,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.721
|
40.660
|
58.281
|
54.780
|
66.561
|
69.527
|
-
|
-
|
Bedrijfswaarde
1 |
38.151
|
42.645
|
61.289
|
58.472
|
68.540
|
71.481
|
71.194
|
71.707
|
K/w-verhouding
|
23
x
|
36,4
x
|
10,4
x
|
39,6
x
|
25,2
x
|
46
x
|
41,4
x
|
36,9
x
|
Dividendrendement
|
2,02%
|
1,86%
|
1,35%
|
1,56%
|
1,34%
|
1,4%
|
1,48%
|
1,65%
|
Marktkapitalisatie/omzet
|
6,05
x
|
6,79
x
|
9,18
x
|
8,27
x
|
9,8
x
|
9,58
x
|
8,96
x
|
8,35
x
|
Bedrijfswaarde/omzet
|
6,46
x
|
7,13
x
|
9,65
x
|
8,82
x
|
10,1
x
|
9,85
x
|
9,18
x
|
8,62
x
|
Bedrijfswaarde/EBITDA
|
25,6
x
|
21,6
x
|
31,1
x
|
25,1
x
|
25,6
x
|
25,6
x
|
23,4
x
|
21,6
x
|
Bedrijfswaarde/FCF
|
240
x
|
32,1
x
|
48,8
x
|
43,6
x
|
36,6
x
|
39,9
x
|
36,7
x
|
34,1
x
|
FCF Yield
|
0,42%
|
3,12%
|
2,05%
|
2,29%
|
2,73%
|
2,51%
|
2,72%
|
2,93%
|
Price to Book
|
3,76
x
|
4,08
x
|
4,27
x
|
4,61
x
|
5,98
x
|
6,4
x
|
6,19
x
|
6,06
x
|
Aantal aandelen (in duizenden)
|
481.852
|
479.200
|
469.581
|
463.557
|
455.491
|
450.930
|
-
|
-
|
Referentieprijs
2 |
74,13
|
84,85
|
124,1
|
118,2
|
146,1
|
154,2
|
154,2
|
154,2
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
8/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.906
|
5.984
|
6.348
|
6.627
|
6.794
|
7.257
|
7.759
|
8.322
|
EBITDA
1 |
1.493
|
1.975
|
1.970
|
2.329
|
2.678
|
2.787
|
3.042
|
3.314
|
Bedrijfsresultaat (EBIT)
1 |
890
|
1.306
|
1.319
|
1.704
|
2.050
|
2.083
|
2.275
|
2.511
|
Operationele Marge
|
15,07%
|
21,82%
|
20,78%
|
25,71%
|
30,17%
|
28,71%
|
29,33%
|
30,18%
|
Resultaat voor belastingen (EBT)
1 |
971
|
1.764
|
1.054
|
2.082
|
1.988
|
1.803
|
2.011
|
-
|
Nettowinst (verlies)
1 |
1.564
|
1.122
|
5.689
|
1.402
|
2.695
|
1.477
|
1.649
|
1.864
|
Nettomarge
|
26,48%
|
18,75%
|
89,62%
|
21,16%
|
39,67%
|
20,36%
|
21,26%
|
22,4%
|
WPA
2 |
3,226
|
2,334
|
11,93
|
2,988
|
5,800
|
3,349
|
3,728
|
4,180
|
Free Cash Flow
1 |
159
|
1.330
|
1.256
|
1.340
|
1.871
|
1.793
|
1.939
|
2.102
|
FCF-marge
|
2,69%
|
22,23%
|
19,79%
|
20,22%
|
27,54%
|
24,7%
|
24,99%
|
25,26%
|
Kasstroomconversie (ebitda)
|
10,65%
|
67,34%
|
63,76%
|
57,54%
|
69,87%
|
64,31%
|
63,74%
|
63,43%
|
Kasstroomconversie (nettowinst)
|
10,17%
|
118,54%
|
22,08%
|
95,58%
|
69,42%
|
121,35%
|
117,55%
|
112,79%
|
Dividend per aandeel
2 |
1,494
|
1,577
|
1,681
|
1,847
|
1,960
|
2,163
|
2,286
|
2,550
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
8/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.526
|
1.710
|
1.674
|
1.614
|
1.574
|
1.765
|
1.738
|
1.647
|
1.594
|
1.815
|
1.855
|
1.751
|
1.712
|
1.938
|
1.978
|
EBITDA
1 |
458
|
452
|
600
|
561
|
535
|
633
|
677
|
662
|
632
|
707
|
732,2
|
671,4
|
649,3
|
733,6
|
791
|
Bedrijfsresultaat (EBIT)
1 |
299
|
285
|
448
|
402
|
382
|
472
|
529
|
506
|
472
|
543
|
559,6
|
497,2
|
476,4
|
553,2
|
588,9
|
Operationele Marge
|
19,59%
|
16,67%
|
26,76%
|
24,91%
|
24,27%
|
26,74%
|
30,44%
|
30,72%
|
29,61%
|
29,92%
|
30,17%
|
28,4%
|
27,82%
|
28,55%
|
29,77%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-240
|
-
|
1.007
|
-115
|
228
|
282
|
756
|
894
|
367
|
678
|
407,2
|
341
|
325,8
|
386
|
-
|
Nettomarge
|
-15,73%
|
-
|
60,16%
|
-7,13%
|
14,49%
|
15,98%
|
43,5%
|
54,28%
|
23,02%
|
37,36%
|
21,95%
|
19,48%
|
19,03%
|
19,92%
|
-
|
WPA
2 |
-0,5083
|
-0,3735
|
2,137
|
-0,2490
|
0,4876
|
0,6121
|
1,649
|
1,900
|
0,8000
|
1,490
|
0,9028
|
0,7850
|
0,7548
|
0,8789
|
0,8963
|
Dividend per aandeel
2 |
0,4201
|
0,4201
|
-
|
0,4616
|
0,4616
|
0,4616
|
0,5083
|
0,4900
|
0,4900
|
0,4800
|
0,5404
|
0,5397
|
0,5406
|
0,5395
|
0,5900
|
Datum van publicatie
|
2/11/21
|
8/02/22
|
3/05/22
|
4/08/22
|
1/11/22
|
9/02/23
|
2/05/23
|
2/08/23
|
1/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.430
|
1.985
|
3.008
|
3.692
|
1.979
|
1.954
|
1.667
|
2.179
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,628
x
|
1,005
x
|
1,527
x
|
1,585
x
|
0,739
x
|
0,7011
x
|
0,548
x
|
0,6575
x
|
Free Cash Flow
1 |
159
|
1.330
|
1.256
|
1.340
|
1.871
|
1.793
|
1.939
|
2.102
|
ROE (netto-inkomsten/eigen vermogen)
|
6,88%
|
9,43%
|
8,1%
|
9,61%
|
14,2%
|
15,6%
|
16,9%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
3,77%
|
5,24%
|
4,82%
|
5,65%
|
8,07%
|
8,28%
|
9,2%
|
11,3%
|
Totale activa
1 |
41.537
|
21.427
|
117.995
|
24.815
|
33.414
|
17.843
|
17.924
|
16.496
|
Nettoactief per aandeel
2 |
19,70
|
20,80
|
29,10
|
25,60
|
24,40
|
24,10
|
24,90
|
25,40
|
Cashflow per aandeel
2 |
1,450
|
3,640
|
3,720
|
4,100
|
5,050
|
5,340
|
5,710
|
6,350
|
Capex
1 |
505
|
504
|
487
|
595
|
544
|
616
|
629
|
680
|
Capex/omzet
|
8,55%
|
8,42%
|
7,67%
|
8,98%
|
8,01%
|
8,49%
|
8,11%
|
8,18%
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
8/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
154,2
USD Gemiddelde koersdoel
159,7
USD Spread / Gemiddelde doel +3,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,95% | 69,53 mld. | | -5,62% | 130 mld. | | -15,53% | 37,85 mld. | | +11,03% | 36,35 mld. | | -9,65% | 27,62 mld. | | -11,65% | 16,06 mld. | | +8,41% | 14,47 mld. | | +10,70% | 10,47 mld. | | -23,11% | 4,76 mld. | | -20,09% | 4,14 mld. |
Professionele informatiediensten - Andere
|