slotkoers
Johannesburg S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
200,3
ZAR
|
-2,53%
|
|
-7,03%
|
-0,49%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.867
|
31.590
|
31.011
|
26.483
|
23.995
|
31.215
|
-
|
-
|
Bedrijfswaarde
1 |
33.663
|
30.139
|
29.416
|
26.860
|
24.918
|
32.602
|
32.695
|
33.612
|
K/w-verhouding
|
9,06
x
|
21,5
x
|
16,6
x
|
9,75
x
|
9,03
x
|
12,2
x
|
10,5
x
|
9,4
x
|
Dividendrendement
|
3,59%
|
2,81%
|
4,41%
|
5,74%
|
6,46%
|
4,92%
|
5,57%
|
6,28%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,06
x
|
1
x
|
0,78
x
|
0,64
x
|
0,81
x
|
0,76
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
1,01
x
|
0,95
x
|
0,79
x
|
0,67
x
|
0,85
x
|
0,8
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
8,89
x
|
9,67
x
|
6,26
x
|
6,12
x
|
7,48
x
|
6,64
x
|
6,5
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
21,3
x
|
12,9
x
|
26,1
x
|
34,5
x
|
14,1
x
|
23
x
|
29
x
|
FCF Yield
|
5,34%
|
4,69%
|
7,76%
|
3,83%
|
2,9%
|
7,1%
|
4,34%
|
3,45%
|
Price to Book
|
2,29
x
|
2,02
x
|
2
x
|
1,77
x
|
0,94
x
|
1,98
x
|
1,88
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
165.594
|
165.594
|
165.594
|
156.295
|
156.369
|
155.842
|
-
|
-
|
Referentieprijs
2 |
210,6
|
190,8
|
187,3
|
169,4
|
153,4
|
200,3
|
200,3
|
200,3
|
Datum van publicatie
|
22/11/19
|
20/11/20
|
19/11/21
|
2/12/22
|
1/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.233
|
29.796
|
30.954
|
34.029
|
37.388
|
38.358
|
40.834
|
42.890
|
EBITDA
1 |
3.254
|
3.391
|
3.043
|
4.292
|
4.069
|
4.359
|
4.925
|
5.174
|
Bedrijfsresultaat (EBIT)
1 |
2.623
|
2.600
|
2.200
|
3.431
|
3.118
|
3.383
|
3.904
|
4.092
|
Operationele Marge
|
8,97%
|
8,73%
|
7,11%
|
10,08%
|
8,34%
|
8,82%
|
9,56%
|
9,54%
|
Resultaat voor belastingen (EBT)
1 |
4.741
|
2.220
|
2.398
|
3.915
|
3.551
|
3.504
|
4.046
|
4.589
|
Nettowinst (verlies)
1 |
3.863
|
1.014
|
1.893
|
2.864
|
2.697
|
2.682
|
2.987
|
3.382
|
Nettomarge
|
13,22%
|
3,4%
|
6,12%
|
8,42%
|
7,21%
|
6,99%
|
7,31%
|
7,88%
|
WPA
2 |
23,25
|
8,860
|
11,30
|
17,38
|
17,00
|
16,42
|
19,02
|
21,32
|
Free Cash Flow
1 |
1.798
|
1.413
|
2.283
|
1.029
|
721,4
|
2.313
|
1.420
|
1.159
|
FCF-marge
|
6,15%
|
4,74%
|
7,38%
|
3,02%
|
1,93%
|
6,03%
|
3,48%
|
2,7%
|
Kasstroomconversie (ebitda)
|
55,25%
|
41,66%
|
75,03%
|
23,98%
|
17,73%
|
53,07%
|
28,83%
|
22,41%
|
Kasstroomconversie (nettowinst)
|
46,54%
|
139,28%
|
120,61%
|
35,92%
|
26,75%
|
86,24%
|
47,54%
|
34,29%
|
Dividend per aandeel
2 |
7,550
|
5,370
|
8,260
|
9,730
|
9,910
|
9,851
|
11,16
|
12,58
|
Datum van publicatie
|
22/11/19
|
20/11/20
|
19/11/21
|
2/12/22
|
1/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
15.709
|
14.087
|
16.445
|
16.758
|
17.271
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.078
|
1.522
|
-
|
-
|
-
|
Operationele Marge
|
6,86%
|
10,8%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
1.547
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
666,9
|
-
|
-
|
-
|
Nettomarge
|
-
|
4,73%
|
-
|
-
|
-
|
WPA
|
-
|
6,776
|
8,272
|
7,330
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
6,530
|
Datum van publicatie
|
25/05/20
|
20/11/20
|
20/05/21
|
25/05/22
|
2/12/22
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
378
|
923
|
1.386
|
1.480
|
2.397
|
Nettokaspositie
1 |
1.205
|
1.452
|
1.595
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,088
x
|
0,2269
x
|
0,3181
x
|
0,3006
x
|
0,4632
x
|
Free Cash Flow
1 |
1.798
|
1.413
|
2.283
|
1.029
|
721
|
2.313
|
1.420
|
1.159
|
ROE (netto-inkomsten/eigen vermogen)
|
23,7%
|
10,5%
|
12,1%
|
18,4%
|
15,7%
|
15,5%
|
16%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
16,8%
|
7%
|
8,46%
|
-
|
10,8%
|
10,3%
|
10,3%
|
10,6%
|
Totale activa
1 |
23.054
|
14.491
|
22.375
|
-
|
24.957
|
26.042
|
28.997
|
31.901
|
Nettoactief per aandeel
2 |
92,00
|
94,30
|
93,90
|
95,70
|
163,0
|
101,0
|
107,0
|
112,0
|
Cashflow per aandeel
2 |
17,50
|
14,20
|
19,70
|
12,10
|
12,20
|
19,80
|
22,40
|
24,30
|
Capex
1 |
1.104
|
937
|
1.014
|
961
|
1.213
|
1.125
|
1.468
|
1.680
|
Capex/omzet
|
3,77%
|
3,15%
|
3,27%
|
2,82%
|
3,24%
|
2,93%
|
3,6%
|
3,92%
|
Datum van publicatie
|
22/11/19
|
20/11/20
|
19/11/21
|
2/12/22
|
1/12/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
200,3
ZAR Gemiddelde koersdoel
211
ZAR Spread / Gemiddelde doel +5,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,49% | 1,71 mld. | | -4,73% | 271 mld. | | -7,99% | 89,39 mld. | | -12,60% | 39,25 mld. | | -1,49% | 36,23 mld. | | -1,82% | 37,02 mld. | | -15,99% | 30 mld. | | -4,74% | 29,23 mld. | | +6,63% | 23,68 mld. | | -15,73% | 20,99 mld. |
Voedselverwerking - Andere
|