TOKYO ELECTRON LTD. Toevoegen aan een lijst
Financiën Tokyo Electron Ltd. Deutsche Boerse AG
Aandelen
TKY
JP3571400005
Halfgeleidermateriaal & testen
|
Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 203,4 EUR | -0,07% |
|
+4,46% | +31,79% |
| 08:24 | Japanse Nikkei stijgt naar hoogste punt in twee maanden op nieuw technologiemomentum | RE |
| 08:15 | Japanse aandelen bereiken hoogste punt in drie maanden, gestimuleerd door rally bij chipmakers | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.165.208 | 7.276.081 | 9.849.367 | 7.511.064 | 18.317.132 | 16.443.751 | - | - |
| Bedrijfswaarde 1 | 2.826.802 | 6.964.529 | 9.478.093 | 7.037.964 | 17.844.584 | 15.972.652 | 15.830.151 | 15.683.923 |
| K/w-verhouding | 17,4 x | 30 x | 22,5 x | 15,9 x | 50,5 x | 36,2 x | 27,5 x | 22,8 x |
| Dividendrendement | 2,89% | 1,67% | 2,22% | 3,56% | 0,99% | 1,39% | 1,82% | 2,21% |
| Marktkapitalisatie/omzet | 2,81 x | 5,2 x | 4,92 x | 3,4 x | 10 x | 7,49 x | 6,32 x | 5,5 x |
| Bedrijfswaarde/omzet | 2,51 x | 4,98 x | 4,73 x | 3,19 x | 9,75 x | 7,27 x | 6,08 x | 5,25 x |
| Bedrijfswaarde/EBITDA | 10,6 x | 19,6 x | 14,9 x | 10,7 x | 35,1 x | 24,7 x | 19 x | 16,1 x |
| Bedrijfswaarde/FCF | 13,9 x | 54,6 x | 41,6 x | 19,6 x | 57,6 x | 52,8 x | 33,4 x | 26,7 x |
| FCF Yield | 7,21% | 1,83% | 2,4% | 5,11% | 1,73% | 1,89% | 3% | 3,74% |
| Price to Book | 3,86 x | 7,18 x | 7,38 x | 4,73 x | 10,5 x | 8,53 x | 7,35 x | 6,22 x |
| Aantal aandelen (in duizenden) | 466.501 | 466.515 | 467.164 | 468.271 | 462.905 | 461.255 | - | - |
| Referentieprijs 2 | 6.785 | 15.597 | 21.083 | 16.040 | 39.570 | 35.650 | 35.650 | 35.650 |
| Datum van publicatie | 30/04/20 | 30/04/21 | 12/05/22 | 11/05/23 | 10/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.127.286 | 1.399.102 | 2.003.805 | 2.209.025 | 1.830.527 | 2.196.087 | 2.603.100 | 2.988.557 |
| EBITDA 1 | 266.595 | 354.727 | 635.998 | 660.650 | 508.602 | 646.061 | 834.575 | 972.797 |
| Bedrijfsresultaat (EBIT) 1 | 237.292 | 320.685 | 599.271 | 617.723 | 456.263 | 596.014 | 784.532 | 944.220 |
| Operationele Marge | 21,05% | 22,92% | 29,91% | 27,96% | 24,93% | 27,14% | 30,14% | 31,59% |
| Resultaat voor belastingen (EBT) 1 | 244.626 | 317.038 | 596.698 | 624.856 | 473.439 | 595.266 | 788.305 | 957.712 |
| Nettowinst (verlies) 1 | 185.206 | 242.941 | 437.076 | 471.584 | 363.963 | 454.750 | 598.560 | 720.271 |
| Nettomarge | 16,43% | 17,36% | 21,81% | 21,35% | 19,88% | 20,71% | 22,99% | 24,1% |
| WPA 2 | 390,2 | 520,7 | 935,9 | 1.008 | 783,8 | 985,6 | 1.296 | 1.563 |
| Free Cash Flow 1 | 203.748 | 127.614 | 227.755 | 359.373 | 309.572 | 302.264 | 474.327 | 587.338 |
| FCF-marge | 18,07% | 9,12% | 11,37% | 16,27% | 16,91% | 13,76% | 18,22% | 19,65% |
| Kasstroomconversie (ebitda) | 76,43% | 35,98% | 35,81% | 54,4% | 60,87% | 46,79% | 56,83% | 60,38% |
| Kasstroomconversie (nettowinst) | 110,01% | 52,53% | 52,11% | 76,21% | 85,06% | 66,47% | 79,24% | 81,54% |
| Dividend per aandeel 2 | 196,0 | 260,3 | 467,7 | 570,3 | 393,0 | 494,8 | 649,8 | 788,7 |
| Datum van publicatie | 30/04/20 | 30/04/21 | 12/05/22 | 11/05/23 | 10/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 Q1 | 2026 S1 | 2026 S2 | 2027 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 618.844 | 668.160 | 730.942 | 932.514 | 506.474 | 564.817 | 1.071.291 | 473.654 | 709.243 | 1.182.897 | 467.831 | 558.297 | 1.026.128 | 391.746 | 427.826 | 819.572 | 463.662 | 547.293 | 1.010.955 | 501.975 | 521.383 | 980.000 | 575.860 | 630.328 | 1.250.000 | 613.000 | - | - | - |
| EBITDA 1 | - | - | - | - | 165.602 | 178.854 | - | 127.243 | 242.598 | - | 125.976 | 164.833 | - | 93.037 | 108.762 | - | 146.265 | 160.574 | - | 143.709 | 147.646 | - | 174.317 | 193.977 | - | 179.000 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 134.838 | 147.429 | 173.256 | 274.647 | 156.044 | 168.580 | 324.624 | 117.519 | 232.646 | 350.165 | 114.771 | 152.787 | 267.558 | 82.433 | 96.145 | 178.578 | 132.460 | 145.225 | 277.685 | 129.237 | 134.775 | 248.000 | 162.212 | 186.700 | 352.000 | 177.333 | - | - | - |
| Operationele Marge | 21,79% | 22,06% | 23,7% | 29,45% | 30,81% | 29,85% | 30,3% | 24,81% | 32,8% | 29,6% | 24,53% | 27,37% | 26,07% | 21,04% | 22,47% | 21,79% | 28,57% | 26,54% | 27,47% | 25,75% | 25,85% | 25,31% | 28,17% | 29,62% | 28,16% | 28,93% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | - | 147.709 | 169.329 | 273.050 | 155.518 | 168.130 | 323.648 | 117.642 | 235.274 | 352.916 | 116.302 | 155.638 | 271.940 | 83.014 | 98.122 | 181.136 | 134.443 | 157.860 | 292.303 | 128.100 | 130.820 | 237.000 | 155.940 | 178.540 | 287.000 | 182.500 | - | - | - |
| Nettowinst (verlies) 1 | 106.484 | 112.012 | 130.929 | 200.219 | 110.026 | 126.831 | 236.857 | 88.095 | 179.251 | 267.346 | 85.574 | 118.664 | 204.238 | 64.312 | 73.179 | 137.491 | 101.533 | 124.939 | 226.472 | 94.562 | 104.573 | 190.000 | 125.857 | 142.762 | 248.000 | 135.700 | - | - | - |
| Nettomarge | 17,21% | 16,76% | 17,91% | 21,47% | 21,72% | 22,46% | 22,11% | 18,6% | 25,27% | 22,6% | 18,29% | 21,25% | 19,9% | 16,42% | 17,1% | 16,78% | 21,9% | 22,83% | 22,4% | 18,84% | 20,06% | 19,39% | 21,86% | 22,65% | 19,84% | 22,14% | - | - | - |
| WPA 2 | 226,8 | 240,1 | 280,6 | 428,9 | 232,2 | 274,9 | 507,0 | 188,5 | 383,2 | 571,8 | 182,7 | 253,4 | 436,1 | 137,5 | 157,7 | 295,1 | 219,0 | 269,6 | 488,6 | 214,5 | 224,3 | 395,9 | 281,0 | 308,2 | 530,8 | 302,5 | - | - | - |
| Dividend per aandeel 2 | 114,0 | 120,0 | 140,3 | 214,3 | - | 253,3 | 253,3 | - | 285,7 | 285,7 | - | 284,7 | 284,7 | - | 148,0 | 148,0 | - | 245,0 | 245,0 | - | 236,8 | 212,7 | - | 252,8 | 277,0 | - | 289,0 | 358,0 | 350,0 |
| Datum van publicatie | 30/04/20 | 29/10/20 | 30/04/21 | 12/11/21 | 10/02/22 | 12/05/22 | 12/05/22 | 8/08/22 | 10/11/22 | 10/11/22 | 9/02/23 | 11/05/23 | 11/05/23 | 10/08/23 | 10/11/23 | 10/11/23 | 9/02/24 | 10/05/24 | 10/05/24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 338.406 | 311.552 | 371.274 | 473.100 | 472.548 | 471.099 | 613.600 | 759.828 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 203.748 | 127.614 | 227.755 | 359.373 | 309.572 | 302.264 | 474.327 | 587.338 |
| ROE (netto-inkomsten/eigen vermogen) | 21,8% | 26,5% | 37,2% | 32,3% | 21,8% | 24,7% | 28,4% | 30% |
| ROA (netto-inkomsten/totale activa) | 19,3% | 23,8% | 36,3% | 29,7% | 19,4% | 19,2% | 20,7% | 23% |
| Totale activa 1 | 958.664 | 1.019.671 | 1.205.714 | 1.586.336 | 1.873.329 | 2.370.397 | 2.887.270 | 3.128.211 |
| Nettoactief per aandeel 2 | 1.756 | 2.171 | 2.857 | 3.390 | 3.773 | 4.179 | 4.853 | 5.730 |
| Cashflow per aandeel 2 | 452,0 | 593,0 | 1.015 | 1.100 | 896,0 | 1.168 | 1.624 | 1.634 |
| Capex 1 | 49.369 | 53.806 | 56.153 | 66.897 | 124.980 | 170.333 | 126.170 | 142.000 |
| Capex/omzet | 4,38% | 3,85% | 2,8% | 3,03% | 6,83% | 7,76% | 4,85% | 4,75% |
| Datum van publicatie | 30/04/20 | 30/04/21 | 12/05/22 | 11/05/23 | 10/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
19
Laatste slotkoers
35.650
JPY
Gemiddelde koersdoel
39.868
JPY
Spread / Gemiddelde doel
+11,83%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +33,46% | 138 mld. | |
| +27,78% | 22,44 mld. | |
| +9,95% | 20,29 mld. | |
| +39,49% | 10,8 mld. | |
| +16,85% | 9,64 mld. | |
| +28,00% | 9,09 mld. | |
| -32,46% | 5,26 mld. | |
| +68,64% | 5,22 mld. | |
| +38,79% | 5,19 mld. |
- Beurs
- Aandelen
- Koers 8035
- Koers TKY
- Financiën Tokyo Electron Ltd.
