Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.677
JPY
|
-0,18%
|
|
+1,45%
|
-3,01%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
134.959
|
86.945
|
101.361
|
135.616
|
151.474
|
183.137
|
-
|
-
|
Bedrijfswaarde
1 |
74.785
|
20.199
|
44.447
|
68.055
|
66.796
|
182.078
|
59.709
|
56.302
|
K/w-verhouding
|
8,74
x
|
6,53
x
|
17,6
x
|
4,31
x
|
5,01
x
|
6,56
x
|
7,77
x
|
7,97
x
|
Dividendrendement
|
1,35%
|
2,22%
|
1,89%
|
2,15%
|
2,93%
|
3%
|
3,08%
|
2,98%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,48
x
|
0,72
x
|
0,5
x
|
0,42
x
|
0,5
x
|
0,49
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
0,36
x
|
0,11
x
|
0,31
x
|
0,25
x
|
0,18
x
|
0,5
x
|
0,16
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
3,62
x
|
0,89
x
|
4,65
x
|
1,88
x
|
1,55
x
|
1,92
x
|
1,52
x
|
1,31
x
|
Bedrijfswaarde/FCF
|
6,32
x
|
1,38
x
|
-32,5
x
|
3,95
x
|
2,53
x
|
2,97
x
|
4,59
x
|
3,01
x
|
FCF Yield
|
15,8%
|
72,2%
|
-3,08%
|
25,3%
|
39,6%
|
33,6%
|
21,8%
|
33,2%
|
Price to Book
|
1,04
x
|
0,67
x
|
0,77
x
|
0,85
x
|
0,84
x
|
0,89
x
|
0,84
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
140.290
|
128.618
|
119.671
|
116.508
|
110.889
|
109.205
|
-
|
-
|
Referentieprijs
2 |
962,0
|
676,0
|
847,0
|
1.164
|
1.366
|
1.677
|
1.677
|
1.677
|
Datum van publicatie
|
23/04/19
|
30/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
207.109
|
179.924
|
141.448
|
270.883
|
361.245
|
367.242
|
375.929
|
390.857
|
EBITDA
1 |
20.653
|
22.657
|
9.558
|
36.273
|
43.095
|
42.250
|
39.323
|
43.123
|
Bedrijfsresultaat (EBIT)
1 |
16.027
|
17.360
|
3.995
|
31.773
|
38.063
|
38.066
|
33.644
|
32.401
|
Operationele Marge
|
7,74%
|
9,65%
|
2,82%
|
11,73%
|
10,54%
|
10,37%
|
8,95%
|
8,29%
|
Resultaat voor belastingen (EBT)
1 |
16.367
|
16.357
|
4.293
|
32.881
|
38.656
|
39.768
|
34.449
|
32.648
|
Nettowinst (verlies)
1 |
15.444
|
13.795
|
5.889
|
31.937
|
30.848
|
27.958
|
24.057
|
22.857
|
Nettomarge
|
7,46%
|
7,67%
|
4,16%
|
11,79%
|
8,54%
|
7,61%
|
6,4%
|
5,85%
|
WPA
2 |
110,0
|
103,4
|
48,04
|
269,8
|
272,4
|
253,5
|
215,8
|
210,4
|
Free Cash Flow
1 |
11.840
|
14.585
|
-1.367
|
17.237
|
26.436
|
27.226
|
13.000
|
18.690
|
FCF-marge
|
5,72%
|
8,11%
|
-0,97%
|
6,36%
|
7,32%
|
7,43%
|
3,46%
|
4,78%
|
Kasstroomconversie (ebitda)
|
57,33%
|
64,37%
|
-
|
47,52%
|
61,34%
|
64,44%
|
33,06%
|
43,34%
|
Kasstroomconversie (nettowinst)
|
76,66%
|
105,73%
|
-
|
53,97%
|
85,7%
|
103,69%
|
54,04%
|
81,77%
|
Dividend per aandeel
2 |
13,00
|
15,00
|
16,00
|
25,00
|
40,00
|
50,00
|
51,67
|
50,00
|
Datum van publicatie
|
23/04/19
|
30/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
95.917
|
84.007
|
67.358
|
74.090
|
63.040
|
116.111
|
75.320
|
79.452
|
154.772
|
90.651
|
87.761
|
178.412
|
93.938
|
88.895
|
182.833
|
102.755
|
86.397
|
189.152
|
87.476
|
90.614
|
178.090
|
91.300
|
85.800
|
173.000
|
87.750
|
86.350
|
161.000
|
EBITDA
1 |
-
|
-
|
-
|
-
|
8.300
|
-
|
13.078
|
10.210
|
-
|
8.505
|
14.538
|
-
|
13.869
|
6.183
|
-
|
13.730
|
10.726
|
-
|
-
|
8.300
|
-
|
11.300
|
7.800
|
-
|
9.100
|
9.300
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.731
|
9.629
|
3.264
|
731
|
7.299
|
11.014
|
11.688
|
9.071
|
-
|
7.233
|
13.410
|
20.643
|
12.548
|
4.872
|
17.420
|
12.286
|
9.253
|
21.539
|
8.618
|
7.909
|
16.527
|
8.400
|
7.850
|
16.500
|
8.700
|
9.050
|
20.500
|
Operationele Marge
|
8,06%
|
11,46%
|
4,85%
|
0,99%
|
11,58%
|
9,49%
|
15,52%
|
11,42%
|
-
|
7,98%
|
15,28%
|
11,57%
|
13,36%
|
5,48%
|
9,53%
|
11,96%
|
10,71%
|
11,39%
|
9,85%
|
8,73%
|
9,28%
|
9,2%
|
9,15%
|
9,54%
|
9,91%
|
10,48%
|
12,73%
|
Resultaat voor belastingen (EBT)
1 |
7.676
|
8.681
|
3.315
|
978
|
7.533
|
11.462
|
12.083
|
9.336
|
-
|
7.772
|
13.441
|
21.213
|
12.437
|
5.006
|
17.443
|
12.782
|
9.279
|
22.061
|
8.795
|
8.912
|
17.707
|
8.000
|
9.500
|
17.500
|
10.500
|
9.500
|
20.000
|
Nettowinst (verlies)
1 |
7.323
|
6.472
|
3.323
|
2.566
|
6.794
|
10.428
|
10.638
|
10.871
|
-
|
6.809
|
11.853
|
18.662
|
10.734
|
1.452
|
12.186
|
8.845
|
6.767
|
15.612
|
6.539
|
5.807
|
12.346
|
6.500
|
5.250
|
12.500
|
6.000
|
6.050
|
14.000
|
Nettomarge
|
7,63%
|
7,7%
|
4,93%
|
3,46%
|
10,78%
|
8,98%
|
14,12%
|
13,68%
|
-
|
7,51%
|
13,51%
|
10,46%
|
11,43%
|
1,63%
|
6,67%
|
8,61%
|
7,83%
|
8,25%
|
7,48%
|
6,41%
|
6,93%
|
7,12%
|
6,12%
|
7,23%
|
6,84%
|
7,01%
|
8,7%
|
WPA
|
53,77
|
-
|
26,64
|
-
|
56,99
|
87,36
|
89,76
|
-
|
-
|
59,27
|
-
|
163,2
|
95,00
|
-
|
-
|
79,85
|
-
|
140,9
|
59,39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
7,000
|
-
|
8,000
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
25,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/10/19
|
30/04/20
|
23/10/20
|
23/04/21
|
22/10/21
|
22/10/21
|
21/01/22
|
22/04/22
|
22/04/22
|
22/07/22
|
21/10/22
|
21/10/22
|
20/01/23
|
21/04/23
|
21/04/23
|
21/07/23
|
20/10/23
|
20/10/23
|
19/01/24
|
26/04/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
60.174
|
66.746
|
56.914
|
67.561
|
84.678
|
102.193
|
123.428
|
126.834
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.840
|
14.585
|
-1.367
|
17.237
|
26.436
|
27.226
|
13.000
|
18.690
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
10,8%
|
4,5%
|
22,1%
|
18,3%
|
14,6%
|
11,8%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
9,62%
|
9,81%
|
2,74%
|
15,7%
|
15,4%
|
13,7%
|
10,8%
|
8,2%
|
Totale activa
1 |
160.562
|
140.586
|
214.735
|
203.613
|
200.889
|
204.685
|
222.753
|
278.747
|
Nettoactief per aandeel
2 |
922,0
|
1.015
|
1.094
|
1.367
|
1.618
|
1.867
|
1.987
|
2.144
|
Cashflow per aandeel
|
143,0
|
143,0
|
93,40
|
308,0
|
317,0
|
307,0
|
-
|
-
|
Capex
1 |
6.150
|
7.226
|
7.418
|
9.790
|
13.331
|
11.620
|
13.100
|
12.200
|
Capex/omzet
|
2,97%
|
4,02%
|
5,24%
|
3,61%
|
3,69%
|
3,17%
|
3,48%
|
3,12%
|
Datum van publicatie
|
23/04/19
|
30/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,01% | 1,17 mld. | | +0,25% | 26,12 mld. | | +17,20% | 21,07 mld. | | -7,96% | 11,96 mld. | | +24,27% | 11,32 mld. | | +10,90% | 10,83 mld. | | +9,59% | 10,16 mld. | | -0,35% | 8,46 mld. | | +2,61% | 7,16 mld. | | +23,57% | 6,91 mld. |
Ijzer, staalfabrieken en gieterijen
|