slotkoers
Shanghai S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,37
CNY
|
-0,10%
|
|
+2,78%
|
-4,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.730
|
26.999
|
22.161
|
18.210
|
21.483
|
20.447
|
-
|
-
|
Bedrijfswaarde
1 |
25.487
|
26.406
|
21.296
|
17.422
|
20.528
|
18.201
|
18.601
|
17.351
|
K/w-verhouding
|
31,6
x
|
29,1
x
|
17,1
x
|
11,6
x
|
18,4
x
|
16,8
x
|
14,3
x
|
13,5
x
|
Dividendrendement
|
1,58%
|
1,57%
|
2,74%
|
2,72%
|
2,31%
|
2,22%
|
2,61%
|
2,67%
|
Marktkapitalisatie/omzet
|
9,26
x
|
9,34
x
|
6,78
x
|
6,55
x
|
6,99
x
|
6,12
x
|
5,3
x
|
4,92
x
|
Bedrijfswaarde/omzet
|
9,18
x
|
9,13
x
|
6,52
x
|
6,27
x
|
6,67
x
|
5,45
x
|
4,82
x
|
4,18
x
|
Bedrijfswaarde/EBITDA
|
22,7
x
|
19,8
x
|
12,6
x
|
8,88
x
|
-
|
11,3
x
|
9,92
x
|
8,81
x
|
Bedrijfswaarde/FCF
|
29.668.309
x
|
36.984.384
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5,15
x
|
4,9
x
|
3,59
x
|
2,8
x
|
2,99
x
|
2,59
x
|
2,29
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
2.033.989
|
2.017.889
|
2.021.989
|
1.983.679
|
1.983.617
|
1.971.734
|
-
|
-
|
Referentieprijs
2 |
12,65
|
13,38
|
10,96
|
9,180
|
10,83
|
10,37
|
10,37
|
10,37
|
Datum van publicatie
|
14/04/20
|
14/01/21
|
24/01/22
|
6/02/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.777
|
2.892
|
3.268
|
2.778
|
3.075
|
3.342
|
3.857
|
4.152
|
EBITDA
1 |
1.121
|
1.335
|
1.693
|
1.963
|
-
|
1.611
|
1.875
|
1.969
|
Bedrijfsresultaat (EBIT)
1 |
967,8
|
1.181
|
1.549
|
1.829
|
1.365
|
1.379
|
1.691
|
1.770
|
Operationele Marge
|
34,85%
|
40,82%
|
47,41%
|
65,82%
|
44,39%
|
41,26%
|
43,84%
|
42,63%
|
Resultaat voor belastingen (EBT)
1 |
952,5
|
1.108
|
1.534
|
1.830
|
1.366
|
1.382
|
1.693
|
1.775
|
Nettowinst (verlies)
1 |
811,2
|
929,9
|
1.308
|
1.582
|
1.168
|
1.206
|
1.447
|
1.538
|
Nettomarge
|
29,21%
|
32,15%
|
40,03%
|
56,93%
|
37,97%
|
36,08%
|
37,51%
|
37,05%
|
WPA
2 |
0,4000
|
0,4600
|
0,6400
|
0,7900
|
0,5900
|
0,6180
|
0,7243
|
0,7700
|
Free Cash Flow
|
859,1
|
714
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
30,93%
|
24,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
76,65%
|
53,47%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
105,9%
|
76,78%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,2100
|
0,3000
|
0,2500
|
0,2500
|
0,2300
|
0,2702
|
0,2767
|
Datum van publicatie
|
14/04/20
|
14/01/21
|
24/01/22
|
6/02/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
812,9
|
887,5
|
500
|
711,5
|
679,4
|
665,4
|
701
|
725,2
|
983,9
|
591,4
|
708,5
|
841,8
|
1.029
|
812,9
|
879
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
289,5
|
980,4
|
403,4
|
259,4
|
185,7
|
289,6
|
272,9
|
316,5
|
486,1
|
238,9
|
306,3
|
338,8
|
389,1
|
343,1
|
-
|
Operationele Marge
|
35,61%
|
110,47%
|
80,67%
|
36,46%
|
27,33%
|
43,53%
|
38,93%
|
43,65%
|
49,4%
|
40,39%
|
43,23%
|
40,25%
|
37,82%
|
42,21%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
214,7
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,3%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1200
|
0,4100
|
0,1800
|
0,1100
|
0,0900
|
0,1300
|
0,1100
|
0,1400
|
0,2100
|
0,1100
|
0,1300
|
0,1500
|
0,1750
|
0,1550
|
0,1500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/22
|
28/04/22
|
30/08/22
|
30/10/22
|
6/02/23
|
26/04/23
|
21/08/23
|
30/10/23
|
29/01/24
|
27/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
243
|
593
|
865
|
788
|
954
|
2.246
|
1.846
|
3.096
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
859
|
714
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
17,7%
|
22,1%
|
24,5%
|
17,1%
|
16,3%
|
17,3%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
15%
|
16,8%
|
21,6%
|
23,8%
|
-
|
16%
|
16,2%
|
15,4%
|
Totale activa
1 |
5.407
|
5.532
|
6.062
|
6.635
|
-
|
7.538
|
8.944
|
9.962
|
Nettoactief per aandeel
2 |
2,460
|
2,730
|
3,060
|
3,280
|
3,620
|
4,000
|
4,530
|
5,050
|
Cashflow per aandeel
2 |
0,5700
|
0,5900
|
0,5600
|
0,4300
|
0,4300
|
0,6500
|
0,7800
|
0,7800
|
Capex
1 |
293
|
478
|
580
|
492
|
348
|
314
|
311
|
455
|
Capex/omzet
|
10,55%
|
16,54%
|
17,76%
|
17,69%
|
11,31%
|
9,4%
|
8,06%
|
10,96%
|
Datum van publicatie
|
14/04/20
|
14/01/21
|
24/01/22
|
6/02/23
|
29/01/24
|
-
|
-
|
-
|
Laatste slotkoers
10,37
CNY Gemiddelde koersdoel
14,36
CNY Spread / Gemiddelde doel +38,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,25% | 2,84 mld. | | -2,35% | 89,33 mld. | | +4,08% | 41,19 mld. | | -14,70% | 31,87 mld. | | +53,68% | 24,52 mld. | | -14,81% | 15,68 mld. | | -8,63% | 12,34 mld. | | -40,39% | 12,23 mld. | | +6,22% | 8,83 mld. | | -6,43% | 8,28 mld. |
Biofarmaceutica
|