Vertraagde tijd
Nasdaq
18:47:25 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,46
USD
|
+0,61%
|
|
+0,27%
|
-11,09%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.998
|
1.685
|
2.267
|
2.218
|
2.199
|
1.946
|
-
|
Bedrijfswaarde
1 |
1.998
|
1.685
|
2.267
|
2.218
|
2.199
|
1.946
|
1.946
|
K/w-verhouding
|
14,5
x
|
11,7
x
|
10,6
x
|
11,9
x
|
14,4
x
|
13
x
|
10,6
x
|
Dividendrendement
|
2,52%
|
3,07%
|
2,47%
|
2,89%
|
3,29%
|
3,86%
|
4%
|
Marktkapitalisatie/omzet
|
3,54
x
|
2,54
x
|
3,33
x
|
3,23
x
|
3,15
x
|
2,79
x
|
2,53
x
|
Bedrijfswaarde/omzet
|
3,54
x
|
2,54
x
|
3,33
x
|
3,23
x
|
3,15
x
|
2,79
x
|
2,53
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,23
x
|
0,97
x
|
1,21
x
|
1,2
x
|
1,09
x
|
0,93
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
71.821
|
71.782
|
71.777
|
71.912
|
73.891
|
73.992
|
-
|
Referentieprijs
2 |
27,82
|
23,48
|
31,59
|
30,84
|
29,76
|
26,30
|
26,30
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
563,9
|
664,3
|
680,3
|
686,9
|
698,8
|
697,2
|
769,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
185,6
|
258,7
|
263,1
|
245,7
|
209,6
|
200,8
|
253
|
Operationele Marge
|
32,92%
|
38,95%
|
38,67%
|
35,76%
|
29,99%
|
28,8%
|
32,86%
|
Resultaat voor belastingen (EBT)
1 |
176,3
|
201,3
|
279,8
|
237
|
186,2
|
193,3
|
234,4
|
Nettowinst (verlies)
1 |
138,8
|
145,5
|
215,4
|
189
|
153,7
|
152,1
|
185,8
|
Nettomarge
|
24,61%
|
21,91%
|
31,66%
|
27,51%
|
22%
|
21,81%
|
24,13%
|
WPA
2 |
1,920
|
2,010
|
2,970
|
2,600
|
2,060
|
2,020
|
2,474
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7000
|
0,7200
|
0,7800
|
0,8900
|
0,9800
|
1,016
|
1,052
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
160,4
|
165,4
|
-
|
179,2
|
175,3
|
184,1
|
181,6
|
172,9
|
156,7
|
167,1
|
172,1
|
180
|
177,5
|
190,3
|
191,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
49,96
|
56,03
|
-
|
67,2
|
64,17
|
59,75
|
56,34
|
55,16
|
34,83
|
42,62
|
48,91
|
55,37
|
52,76
|
62,91
|
63
|
Operationele Marge
|
31,14%
|
33,87%
|
-
|
37,49%
|
36,6%
|
32,45%
|
31,03%
|
31,91%
|
22,23%
|
25,5%
|
28,43%
|
30,76%
|
29,72%
|
33,05%
|
32,86%
|
Resultaat voor belastingen (EBT)
1 |
51,07
|
57,48
|
-
|
63,28
|
58,09
|
48,08
|
52,78
|
54,16
|
31,2
|
42,39
|
45,23
|
51,89
|
49,68
|
58,92
|
58,34
|
Nettowinst (verlies)
1 |
40,18
|
45,59
|
-
|
50,17
|
46,68
|
38,33
|
41,72
|
44,86
|
28,8
|
34,69
|
35,87
|
41,23
|
39,44
|
46,74
|
46,3
|
Nettomarge
|
25,05%
|
27,56%
|
-
|
27,99%
|
26,63%
|
20,82%
|
22,98%
|
25,95%
|
18,38%
|
20,76%
|
20,85%
|
22,9%
|
22,21%
|
24,56%
|
24,15%
|
WPA
2 |
0,5500
|
0,6300
|
0,6400
|
0,6900
|
0,6400
|
0,5200
|
0,5600
|
0,6000
|
0,3900
|
0,4600
|
0,4780
|
0,5480
|
0,5240
|
0,6250
|
0,6175
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2500
|
0,2500
|
0,2500
|
-
|
0,2500
|
0,2580
|
0,2580
|
0,2575
|
0,2575
|
Datum van publicatie
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,75%
|
8,52%
|
11,7%
|
10,1%
|
7,78%
|
7,33%
|
8,52%
|
ROA (netto-inkomsten/totale activa)
|
1,19%
|
1,03%
|
1,4%
|
1,16%
|
0,92%
|
0,89%
|
1,05%
|
Totale activa
1 |
11.662
|
14.130
|
15.385
|
16.292
|
16.708
|
17.085
|
17.658
|
Nettoactief per aandeel
2 |
22,60
|
24,30
|
26,10
|
25,70
|
27,20
|
28,20
|
29,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,3
USD Gemiddelde koersdoel
31
USD Spread / Gemiddelde doel +17,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,09% | 1,95 mld. | | +15,82% | 569 mld. | | +14,42% | 308 mld. | | +20,94% | 259 mld. | | +24,52% | 188 mld. | | +28,19% | 172 mld. | | +8,28% | 160 mld. | | -0,45% | 156 mld. | | +7,79% | 150 mld. | | +13,51% | 143 mld. |
Banken - Andere
|