Beurs gesloten -
BME
16:00:10 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,08
EUR
|
0,00%
|
|
0,00%
|
-9,33%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
159,2
|
174,3
|
138,1
|
95,6
|
93,47
|
69,39
|
Bedrijfswaarde
1 |
299
|
316,7
|
262,2
|
219,1
|
187,4
|
137,7
|
K/w-verhouding
|
35,9
x
|
28
x
|
5,59
x
|
59,6
x
|
4,66
x
|
12,7
x
|
Dividendrendement
|
4,45%
|
5,03%
|
15,7%
|
16,7%
|
6,64%
|
3,33%
|
Marktkapitalisatie/omzet
|
6,55
x
|
6,69
x
|
5,44
x
|
4,77
x
|
4,79
x
|
3,93
x
|
Bedrijfswaarde/omzet
|
12,3
x
|
12,1
x
|
10,3
x
|
10,9
x
|
9,61
x
|
7,81
x
|
Bedrijfswaarde/EBITDA
|
23,7
x
|
20,7
x
|
16,2
x
|
18,8
x
|
17,5
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
21,2
x
|
47,6
x
|
29,2
x
|
32,8
x
|
27,7
x
|
33,7
x
|
FCF Yield
|
4,72%
|
2,1%
|
3,42%
|
3,05%
|
3,61%
|
2,96%
|
Price to Book
|
1,16
x
|
1,3
x
|
1,31
x
|
0,93
x
|
1,06
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
14.174
|
14.172
|
14.165
|
14.163
|
14.163
|
14.162
|
Referentieprijs
2 |
11,23
|
12,30
|
9,750
|
6,750
|
6,600
|
4,900
|
Datum van publicatie
|
27/03/18
|
1/04/19
|
3/04/20
|
5/04/21
|
11/04/23
|
11/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
24,32
|
26,08
|
25,37
|
20,05
|
19,51
|
17,65
|
EBITDA
1 |
12,6
|
15,32
|
16,2
|
11,66
|
10,68
|
10,12
|
Bedrijfsresultaat (EBIT)
1 |
8,376
|
10,73
|
11,51
|
7,548
|
7,258
|
7,274
|
Operationele Marge
|
34,44%
|
41,13%
|
45,38%
|
37,65%
|
37,21%
|
41,23%
|
Resultaat voor belastingen (EBT)
1 |
4,524
|
6,57
|
25,19
|
1,663
|
20,5
|
6,002
|
Nettowinst (verlies)
1 |
4,43
|
6,231
|
24,7
|
1,603
|
20,03
|
5,448
|
Nettomarge
|
18,22%
|
23,9%
|
97,35%
|
7,99%
|
102,7%
|
30,87%
|
WPA
2 |
0,3125
|
0,4397
|
1,744
|
0,1132
|
1,415
|
0,3847
|
Free Cash Flow
1 |
14,12
|
6,653
|
8,966
|
6,689
|
6,77
|
4,082
|
FCF-marge
|
58,08%
|
25,52%
|
35,34%
|
33,36%
|
34,7%
|
23,14%
|
Kasstroomconversie (ebitda)
|
112,06%
|
43,42%
|
55,34%
|
57,36%
|
63,4%
|
40,34%
|
Kasstroomconversie (nettowinst)
|
318,81%
|
106,78%
|
36,3%
|
417,33%
|
33,79%
|
74,93%
|
Dividend per aandeel
2 |
0,4998
|
0,6185
|
1,533
|
1,130
|
0,4382
|
0,1633
|
Datum van publicatie
|
27/03/18
|
1/04/19
|
3/04/20
|
5/04/21
|
11/04/23
|
11/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
140
|
142
|
124
|
123
|
93,9
|
68,3
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
11,1
x
|
9,293
x
|
7,661
x
|
10,59
x
|
8,795
x
|
6,753
x
|
Free Cash Flow
1 |
14,1
|
6,65
|
8,97
|
6,69
|
6,77
|
4,08
|
ROE (netto-inkomsten/eigen vermogen)
|
3,2%
|
4,59%
|
20,6%
|
1,54%
|
21%
|
6,66%
|
ROA (netto-inkomsten/totale activa)
|
2,06%
|
2,29%
|
2,72%
|
1,97%
|
2,08%
|
2,54%
|
Totale activa
1 |
214,7
|
271,7
|
908
|
81,38
|
965,5
|
214,5
|
Nettoactief per aandeel
2 |
9,680
|
9,460
|
7,460
|
7,230
|
6,240
|
5,310
|
Cashflow per aandeel
2 |
0,6200
|
0,3700
|
0,2800
|
0,4700
|
0,6800
|
0,7400
|
Capex
1 |
0,42
|
-
|
-
|
-
|
0
|
-
|
Capex/omzet
|
1,73%
|
-
|
-
|
-
|
0%
|
-
|
Datum van publicatie
|
27/03/18
|
1/04/19
|
3/04/20
|
5/04/21
|
11/04/23
|
11/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,33% | 62,25 mln. | | -3,76% | 47,59 mld. | | -4,96% | 21,08 mld. | | -1,33% | 13,48 mld. | | +19,34% | 11,96 mld. | | -6,31% | 9,63 mld. | | -1,01% | 8,46 mld. | | -16,17% | 8,27 mld. | | +3,00% | 7,82 mld. | | -17,86% | 5,62 mld. |
andere commerciele vastgoed
|