slotkoers
Thailand S.E.
00:00:00 13-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,9
THB
|
+5,33%
|
|
+1,71%
|
+72,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
153.494
|
114.787
|
159.500
|
161.502
|
174.488
|
290.238
|
-
|
-
|
Bedrijfswaarde
1 |
316.817
|
439.861
|
509.212
|
536.271
|
618.417
|
715.650
|
701.480
|
681.791
|
K/w-verhouding
|
27,1
x
|
115
x
|
-119
x
|
-8,8
x
|
-12
x
|
162
x
|
40,2
x
|
26,1
x
|
Dividendrendement
|
1,96%
|
2,03%
|
1,46%
|
1,45%
|
-
|
0,12%
|
0,97%
|
2,28%
|
Marktkapitalisatie/omzet
|
1,09
x
|
0,83
x
|
1,11
x
|
1,2
x
|
1,03
x
|
1,39
x
|
1,38
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
2,25
x
|
3,18
x
|
3,54
x
|
3,97
x
|
3,66
x
|
3,43
x
|
3,33
x
|
3,25
x
|
Bedrijfswaarde/EBITDA
|
9,14
x
|
7,8
x
|
8,4
x
|
9,64
x
|
8,17
x
|
7,46
x
|
6,95
x
|
6,46
x
|
Bedrijfswaarde/FCF
|
-13,7
x
|
158
x
|
-94,9
x
|
-135
x
|
21,9
x
|
16,8
x
|
15
x
|
12
x
|
FCF Yield
|
-7,3%
|
0,63%
|
-1,05%
|
-0,74%
|
4,57%
|
5,97%
|
6,66%
|
8,36%
|
Price to Book
|
1,22
x
|
1,35
x
|
1,96
x
|
2,65
x
|
2,03
x
|
3,32
x
|
3,16
x
|
3,05
x
|
Aantal aandelen (in duizenden)
|
20.026.923
|
20.026.923
|
20.026.923
|
20.026.923
|
34.552.101
|
34.552.101
|
-
|
-
|
Referentieprijs
2 |
7,664
|
5,732
|
7,964
|
8,064
|
5,050
|
8,400
|
8,400
|
8,400
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
140.943
|
138.212
|
143.655
|
135.076
|
169.074
|
208.598
|
210.793
|
209.800
|
EBITDA
1 |
34.645
|
56.400
|
60.612
|
55.623
|
75.718
|
95.964
|
100.893
|
105.510
|
Bedrijfsresultaat (EBIT)
1 |
5.301
|
10.646
|
12.413
|
2.216
|
14.101
|
24.349
|
31.080
|
35.460
|
Operationele Marge
|
3,76%
|
7,7%
|
8,64%
|
1,64%
|
8,34%
|
11,67%
|
14,74%
|
16,9%
|
Resultaat voor belastingen (EBT)
1 |
7.745
|
944,3
|
-1.367
|
-17.979
|
-12.728
|
2.319
|
6.939
|
12.314
|
Nettowinst (verlies)
1 |
5.637
|
1.048
|
-1.428
|
-18.285
|
-14.581
|
3.252
|
7.504
|
8.286
|
Nettomarge
|
4%
|
0,76%
|
-0,99%
|
-13,54%
|
-8,62%
|
1,56%
|
3,56%
|
3,95%
|
WPA
2 |
0,2832
|
0,0500
|
-0,0666
|
-0,9164
|
-0,4200
|
0,0520
|
0,2089
|
0,3213
|
Free Cash Flow
1 |
-23.141
|
2.792
|
-5.365
|
-3.971
|
28.234
|
42.699
|
46.709
|
56.991
|
FCF-marge
|
-16,42%
|
2,02%
|
-3,73%
|
-2,94%
|
16,7%
|
20,47%
|
22,16%
|
27,16%
|
Kasstroomconversie (ebitda)
|
-
|
4,95%
|
-
|
-
|
37,29%
|
44,49%
|
46,3%
|
54,01%
|
Kasstroomconversie (nettowinst)
|
-
|
266,33%
|
-
|
-
|
-
|
1.312,91%
|
622,48%
|
687,77%
|
Dividend per aandeel
2 |
0,1500
|
0,1166
|
0,1166
|
0,1166
|
-
|
0,009760
|
0,0818
|
0,1913
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
41.467
|
35.138
|
34.055
|
32.608
|
33.274
|
-
|
49.113
|
49.932
|
52.348
|
51.347
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
15.626
|
14.866
|
14.662
|
14.952
|
11.143
|
-
|
23.064
|
21.782
|
23.369
|
24.323
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.566
|
1.957
|
-
|
1.513
|
-2.678
|
-
|
4.483
|
3.584
|
4.520
|
5.961
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
6,19%
|
5,57%
|
-
|
4,64%
|
-8,05%
|
-
|
9,13%
|
7,18%
|
8,63%
|
11,61%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
92,6
|
-1.422
|
-727,9
|
-2.707
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
54,35
|
-1.617
|
-761,3
|
-2.757
|
-13.150
|
615,5
|
-2.320
|
-1.598
|
-11.279
|
-769,3
|
-848
|
-
|
-
|
-
|
-
|
Nettomarge
|
0,13%
|
-4,6%
|
-2,24%
|
-8,46%
|
-39,52%
|
-
|
-4,72%
|
-3,2%
|
-21,55%
|
-1,5%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0167
|
-0,0833
|
-0,0333
|
-0,1333
|
-0,6665
|
0,0200
|
-0,0700
|
-0,0500
|
-0,3200
|
-0,0200
|
0,006080
|
0,0120
|
0,009420
|
0,0300
|
0,0700
|
Dividend per aandeel
2 |
0,1166
|
-
|
-
|
-
|
0,1166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0355
|
Datum van publicatie
|
18/02/22
|
17/05/22
|
15/08/22
|
14/11/22
|
20/02/23
|
10/05/23
|
27/07/23
|
9/11/23
|
22/02/24
|
3/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
163.323
|
325.074
|
349.712
|
374.769
|
443.929
|
425.412
|
411.243
|
391.554
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,714
x
|
5,764
x
|
5,77
x
|
6,738
x
|
5,863
x
|
4,433
x
|
4,076
x
|
3,711
x
|
Free Cash Flow
1 |
-23.141
|
2.792
|
-5.365
|
-3.971
|
28.234
|
42.699
|
46.709
|
56.991
|
ROE (netto-inkomsten/eigen vermogen)
|
4,36%
|
1%
|
-1,72%
|
-25,7%
|
-19,9%
|
2,08%
|
7,9%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
1,11%
|
0,18%
|
-0,23%
|
-2,94%
|
-2,14%
|
0,27%
|
1,47%
|
1,89%
|
Totale activa
1 |
509.779
|
570.712
|
621.236
|
621.502
|
681.417
|
1.205.281
|
509.269
|
438.970
|
Nettoactief per aandeel
2 |
6,290
|
4,250
|
4,060
|
3,050
|
2,480
|
2,530
|
2,660
|
2,750
|
Cashflow per aandeel
2 |
0,7200
|
2,200
|
1,770
|
1,760
|
1,510
|
1,860
|
2,120
|
2,300
|
Capex
1 |
37.565
|
41.327
|
40.821
|
39.193
|
23.929
|
35.593
|
33.294
|
31.513
|
Capex/omzet
|
26,65%
|
29,9%
|
28,42%
|
29,02%
|
14,15%
|
17,06%
|
15,79%
|
15,02%
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
8,4
THB Gemiddelde koersdoel
9,971
THB Spread / Gemiddelde doel +18,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,22% | 206 mld. | | +5,30% | 127 mld. | | +60,50% | 91,29 mld. | | -5,88% | 56,94 mld. | | +30,82% | 24,84 mld. | | +0,78% | 23,5 mld. | | -3,69% | 16,93 mld. | | +5,92% | 16,08 mld. | | +7,51% | 9,9 mld. |
andere draadloze telecommunicatiediensten
|