slotkoers
Thailand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,15
THB
|
+1,24%
|
|
+3,82%
|
+61,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
153.494
|
114.787
|
159.500
|
161.502
|
174.488
|
293.693
|
-
|
-
|
Bedrijfswaarde
1 |
316.817
|
439.861
|
509.212
|
536.271
|
618.417
|
699.317
|
705.867
|
685.212
|
K/w-verhouding
|
27,1
x
|
115
x
|
-119
x
|
-8,8
x
|
-12
x
|
-181
x
|
46,5
x
|
28,2
x
|
Dividendrendement
|
1,96%
|
2,03%
|
1,46%
|
1,45%
|
-
|
0,02%
|
1,08%
|
2,2%
|
Marktkapitalisatie/omzet
|
1,09
x
|
0,83
x
|
1,11
x
|
1,2
x
|
1,03
x
|
1,4
x
|
1,4
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
2,25
x
|
3,18
x
|
3,54
x
|
3,97
x
|
3,66
x
|
3,34
x
|
3,36
x
|
3,27
x
|
Bedrijfswaarde/EBITDA
|
9,14
x
|
7,8
x
|
8,4
x
|
9,64
x
|
8,17
x
|
7,4
x
|
7,09
x
|
6,58
x
|
Bedrijfswaarde/FCF
|
-13,7
x
|
158
x
|
-94,9
x
|
-135
x
|
21,9
x
|
12
x
|
16,3
x
|
12,5
x
|
FCF Yield
|
-7,3%
|
0,63%
|
-1,05%
|
-0,74%
|
4,57%
|
8,35%
|
6,15%
|
8,02%
|
Price to Book
|
1,22
x
|
1,35
x
|
1,96
x
|
2,65
x
|
2,03
x
|
3,29
x
|
3,11
x
|
2,96
x
|
Aantal aandelen (in duizenden)
|
20.026.923
|
20.026.923
|
20.026.923
|
20.026.923
|
34.552.101
|
34.552.101
|
-
|
-
|
Referentieprijs
2 |
7,664
|
5,732
|
7,964
|
8,064
|
5,050
|
8,150
|
8,150
|
8,150
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
140.943
|
138.212
|
143.655
|
135.076
|
169.074
|
209.073
|
210.203
|
209.635
|
EBITDA
1 |
34.645
|
56.400
|
60.612
|
55.623
|
75.718
|
94.502
|
99.547
|
104.132
|
Bedrijfsresultaat (EBIT)
1 |
5.301
|
10.646
|
12.413
|
2.216
|
14.101
|
24.037
|
29.824
|
33.992
|
Operationele Marge
|
3,76%
|
7,7%
|
8,64%
|
1,64%
|
8,34%
|
11,5%
|
14,19%
|
16,21%
|
Resultaat voor belastingen (EBT)
1 |
7.745
|
944,3
|
-1.367
|
-17.979
|
-12.728
|
-2.198
|
7.122
|
7.298
|
Nettowinst (verlies)
1 |
5.637
|
1.048
|
-1.428
|
-18.285
|
-14.581
|
-1.357
|
6.351
|
9.334
|
Nettomarge
|
4%
|
0,76%
|
-0,99%
|
-13,54%
|
-8,62%
|
-0,65%
|
3,02%
|
4,45%
|
WPA
2 |
0,2832
|
0,0500
|
-0,0666
|
-0,9164
|
-0,4200
|
-0,0450
|
0,1754
|
0,2892
|
Free Cash Flow
1 |
-23.141
|
2.792
|
-5.365
|
-3.971
|
28.234
|
58.407
|
43.415
|
54.959
|
FCF-marge
|
-16,42%
|
2,02%
|
-3,73%
|
-2,94%
|
16,7%
|
27,94%
|
20,65%
|
26,22%
|
Kasstroomconversie (ebitda)
|
-
|
4,95%
|
-
|
-
|
37,29%
|
61,8%
|
43,61%
|
52,78%
|
Kasstroomconversie (nettowinst)
|
-
|
266,33%
|
-
|
-
|
-
|
-
|
683,57%
|
588,79%
|
Dividend per aandeel
2 |
0,1500
|
0,1166
|
0,1166
|
0,1166
|
-
|
0,001430
|
0,0881
|
0,1793
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
41.467
|
35.138
|
34.055
|
32.608
|
33.274
|
-
|
49.113
|
49.932
|
52.348
|
51.347
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
15.626
|
14.866
|
14.662
|
14.952
|
11.143
|
-
|
23.064
|
21.782
|
23.369
|
24.323
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.566
|
1.957
|
-
|
1.513
|
-2.678
|
-
|
4.483
|
3.584
|
4.520
|
5.961
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
6,19%
|
5,57%
|
-
|
4,64%
|
-8,05%
|
-
|
9,13%
|
7,18%
|
8,63%
|
11,61%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
92,6
|
-1.422
|
-727,9
|
-2.707
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
54,35
|
-1.617
|
-761,3
|
-2.757
|
-13.150
|
615,5
|
-2.320
|
-1.598
|
-11.279
|
-769,3
|
-1.100
|
-
|
-
|
-
|
-
|
Nettomarge
|
0,13%
|
-4,6%
|
-2,24%
|
-8,46%
|
-39,52%
|
-
|
-4,72%
|
-3,2%
|
-21,55%
|
-1,5%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0167
|
-0,0833
|
-0,0333
|
-0,1333
|
-0,6665
|
0,0200
|
-0,0700
|
-0,0500
|
-0,3200
|
-0,0200
|
0,007210
|
0,0278
|
0,0344
|
0,0400
|
0,0500
|
Dividend per aandeel
2 |
0,1166
|
-
|
-
|
-
|
0,1166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0355
|
Datum van publicatie
|
18/02/22
|
17/05/22
|
15/08/22
|
14/11/22
|
20/02/23
|
10/05/23
|
27/07/23
|
9/11/23
|
22/02/24
|
3/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
163.323
|
325.074
|
349.712
|
374.769
|
443.929
|
405.624
|
412.175
|
391.519
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,714
x
|
5,764
x
|
5,77
x
|
6,738
x
|
5,863
x
|
4,292
x
|
4,14
x
|
3,76
x
|
Free Cash Flow
1 |
-23.141
|
2.792
|
-5.365
|
-3.971
|
28.234
|
58.407
|
43.415
|
54.959
|
ROE (netto-inkomsten/eigen vermogen)
|
4,36%
|
1%
|
-1,72%
|
-25,7%
|
-19,9%
|
-0,27%
|
7,94%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
1,11%
|
0,18%
|
-0,23%
|
-2,94%
|
-2,14%
|
-0,1%
|
1,37%
|
1,86%
|
Totale activa
1 |
509.779
|
570.712
|
621.236
|
621.502
|
681.417
|
1.381.426
|
463.973
|
500.588
|
Nettoactief per aandeel
2 |
6,290
|
4,250
|
4,060
|
3,050
|
2,480
|
2,480
|
2,620
|
2,760
|
Cashflow per aandeel
2 |
0,7200
|
2,200
|
1,770
|
1,760
|
1,510
|
1,960
|
2,040
|
2,250
|
Capex
1 |
37.565
|
41.327
|
40.821
|
39.193
|
23.929
|
38.086
|
37.292
|
36.160
|
Capex/omzet
|
26,65%
|
29,9%
|
28,42%
|
29,02%
|
14,15%
|
18,22%
|
17,74%
|
17,25%
|
Datum van publicatie
|
28/02/20
|
25/02/21
|
18/02/22
|
20/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
8,15
THB Gemiddelde koersdoel
9,336
THB Spread / Gemiddelde doel +14,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +61,39% | 7,66 mld. | | +1,24% | 190 mld. | | +1,76% | 122 mld. | | +28,36% | 74,19 mld. | | -2,41% | 59,84 mld. | | -0,50% | 23,3 mld. | | +21,43% | 23,1 mld. | | +10,98% | 16,77 mld. | | -4,61% | 16,75 mld. | | +6,49% | 9,82 mld. |
andere draadloze telecommunicatiediensten
|