Vertraagde tijd
Börse Stuttgart
14:48:42 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,5
EUR
|
+1,21%
|
|
-8,52%
|
-10,99%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
22.336
|
20.393
|
3.276
|
6.800
|
12.595
|
12.668
|
Bedrijfswaarde
1 |
34.870
|
31.196
|
14.856
|
18.014
|
21.751
|
20.708
|
K/w-verhouding
|
11,8
x
|
13,1
x
|
15,8
x
|
324
x
|
8,96
x
|
7,26
x
|
Dividendrendement
|
4,37%
|
9,74%
|
8,39%
|
-
|
1,58%
|
7,18%
|
Marktkapitalisatie/omzet
|
1,61
x
|
1,77
x
|
0,28
x
|
1,2
x
|
1,44
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
2,51
x
|
2,71
x
|
1,28
x
|
3,17
x
|
2,48
x
|
1,84
x
|
Bedrijfswaarde/EBITDA
|
7,17
x
|
7,58
x
|
3,89
x
|
10,7
x
|
7,49
x
|
5,39
x
|
Bedrijfswaarde/FCF
|
24,6
x
|
-3,41
x
|
1,45
x
|
29,1
x
|
13,7
x
|
10,3
x
|
FCF Yield
|
4,06%
|
-29,3%
|
68,9%
|
3,43%
|
7,28%
|
9,73%
|
Price to Book
|
2,27
x
|
1,94
x
|
1,77
x
|
4,62
x
|
4
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
957.373
|
1.056.060
|
1.056.837
|
1.046.129
|
1.046.102
|
1.046.102
|
Referentieprijs
2 |
23,33
|
19,31
|
3,100
|
6,500
|
12,04
|
12,11
|
Datum van publicatie
|
25/07/18
|
26/07/19
|
3/08/20
|
30/07/21
|
29/07/22
|
31/07/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.889
|
11.529
|
11.576
|
5.686
|
8.773
|
11.243
|
EBITDA
1 |
4.866
|
4.118
|
3.823
|
1.687
|
2.903
|
3.841
|
Bedrijfsresultaat (EBIT)
1 |
3.975
|
3.096
|
3.019
|
906
|
2.182
|
3.140
|
Operationele Marge
|
28,62%
|
26,85%
|
26,08%
|
15,93%
|
24,87%
|
27,93%
|
Resultaat voor belastingen (EBT)
1 |
2.568
|
2.325
|
-205
|
25
|
1.912
|
2.395
|
Nettowinst (verlies)
1 |
1.971
|
1.562
|
207
|
21
|
1.405
|
1.744
|
Nettomarge
|
14,19%
|
13,55%
|
1,79%
|
0,37%
|
16,02%
|
15,51%
|
WPA
2 |
1,983
|
1,476
|
0,1960
|
0,0201
|
1,343
|
1,667
|
Free Cash Flow
1 |
1.416
|
-9.150
|
10.233
|
618
|
1.583
|
2.016
|
FCF-marge
|
10,2%
|
-79,36%
|
88,4%
|
10,87%
|
18,04%
|
17,93%
|
Kasstroomconversie (ebitda)
|
29,11%
|
-
|
267,66%
|
36,63%
|
54,52%
|
52,47%
|
Kasstroomconversie (nettowinst)
|
71,87%
|
-
|
4.943,3%
|
2.942,86%
|
112,65%
|
115,57%
|
Dividend per aandeel
2 |
1,020
|
1,880
|
0,2600
|
-
|
0,1900
|
0,8700
|
Datum van publicatie
|
25/07/18
|
26/07/19
|
3/08/20
|
30/07/21
|
29/07/22
|
31/07/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.534
|
10.803
|
11.580
|
11.214
|
9.156
|
8.040
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,576
x
|
2,623
x
|
3,029
x
|
6,647
x
|
3,154
x
|
2,093
x
|
Free Cash Flow
1 |
1.417
|
-9.150
|
10.233
|
618
|
1.583
|
2.016
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
12,1%
|
-3,7%
|
1,58%
|
59,1%
|
44,9%
|
ROA (netto-inkomsten/totale activa)
|
7,49%
|
5,62%
|
6,98%
|
3,25%
|
8,67%
|
12,4%
|
Totale activa
1 |
26.305
|
27.792
|
2.966
|
646,4
|
16.203
|
14.116
|
Nettoactief per aandeel
2 |
10,30
|
9,940
|
1,750
|
1,410
|
3,010
|
4,320
|
Cashflow per aandeel
2 |
2,620
|
2,410
|
2,930
|
0,4900
|
0,8100
|
0,5700
|
Capex
1 |
1.110
|
1.453
|
1.153
|
145
|
252
|
542
|
Capex/omzet
|
7,99%
|
12,6%
|
9,96%
|
2,55%
|
2,87%
|
4,82%
|
Datum van publicatie
|
25/07/18
|
26/07/19
|
3/08/20
|
30/07/21
|
29/07/22
|
31/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,49% | 33,55 mld. | | -10,09% | 12,6 mld. | | +4,14% | 10,54 mld. | | -10,00% | 8,13 mld. | | +16,60% | 2,59 mld. | | -6,81% | 2,19 mld. | | +7,72% | 2,07 mld. | | 0,00% | 1,53 mld. | | +19,60% | 1,49 mld. |
Casino's
|