slotkoers
Ho Chi Minh S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.475
VND
|
-1,64%
|
|
-3,85%
|
+64,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
579.405
|
722.731
|
769.998
|
1.271.640
|
472.672
|
832.513
|
Bedrijfswaarde
1 |
583.622
|
747.675
|
604.740
|
900.519
|
389.888
|
202.893
|
K/w-verhouding
|
6,16
x
|
3,32
x
|
2,8
x
|
5,75
x
|
4,77
x
|
2,46
x
|
Dividendrendement
|
-
|
21,1%
|
19,8%
|
12%
|
32,3%
|
18,3%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,87
x
|
1,18
x
|
2,2
x
|
1,21
x
|
0,91
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,9
x
|
0,93
x
|
1,56
x
|
1
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
3,84
x
|
2,34
x
|
1,65
x
|
3,01
x
|
2,96
x
|
0,42
x
|
Bedrijfswaarde/FCF
|
11,7
x
|
5,73
x
|
2,31
x
|
3,09
x
|
-1,87
x
|
0,32
x
|
FCF Yield
|
8,55%
|
17,5%
|
43,2%
|
32,4%
|
-53,5%
|
310%
|
Price to Book
|
0,58
x
|
0,68
x
|
0,66
x
|
1,03
x
|
0,38
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
60.990
|
60.990
|
60.990
|
60.990
|
60.990
|
60.990
|
Referentieprijs
2 |
9.500
|
11.850
|
12.625
|
20.850
|
7.750
|
13.650
|
Datum van publicatie
|
20/03/20
|
20/03/20
|
24/03/21
|
15/03/22
|
31/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
714.124
|
835.098
|
652.853
|
576.724
|
391.277
|
914.024
|
EBITDA
1 |
151.941
|
319.225
|
366.441
|
298.909
|
131.798
|
486.879
|
Bedrijfsresultaat (EBIT)
1 |
149.368
|
316.547
|
363.424
|
295.877
|
128.392
|
483.114
|
Operationele Marge
|
20,92%
|
37,91%
|
55,67%
|
51,3%
|
32,81%
|
52,86%
|
Resultaat voor belastingen (EBT)
1 |
127.093
|
297.421
|
370.233
|
300.604
|
133.588
|
460.813
|
Nettowinst (verlies)
1 |
101.166
|
233.809
|
295.405
|
237.956
|
106.500
|
364.190
|
Nettomarge
|
14,17%
|
28%
|
45,25%
|
41,26%
|
27,22%
|
39,84%
|
WPA
2 |
1.542
|
3.565
|
4.504
|
3.628
|
1.624
|
5.553
|
Free Cash Flow
1 |
49.896
|
130.513
|
261.253
|
291.596
|
-208.476
|
628.684
|
FCF-marge
|
6,99%
|
15,63%
|
40,02%
|
50,56%
|
-53,28%
|
68,78%
|
Kasstroomconversie (ebitda)
|
32,84%
|
40,88%
|
71,29%
|
97,55%
|
-
|
129,13%
|
Kasstroomconversie (nettowinst)
|
49,32%
|
55,82%
|
88,44%
|
122,54%
|
-
|
172,63%
|
Dividend per aandeel
|
-
|
2.500
|
2.500
|
2.500
|
2.500
|
2.500
|
Datum van publicatie
|
20/03/20
|
20/03/20
|
24/03/21
|
15/03/22
|
31/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.217
|
24.944
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
165.259
|
371.121
|
82.784
|
629.619
|
Hefboom (schuld/ebitda)
|
0,0278
x
|
0,0781
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
49.896
|
130.513
|
261.253
|
291.596
|
-208.476
|
628.684
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
22,7%
|
26,5%
|
19,9%
|
8,56%
|
26,8%
|
ROA (netto-inkomsten/totale activa)
|
5,7%
|
12%
|
13,2%
|
10%
|
4,51%
|
16,2%
|
Totale activa
1 |
1.775.962
|
1.952.005
|
2.232.603
|
2.372.162
|
2.363.944
|
2.243.808
|
Nettoactief per aandeel
2 |
16.298
|
17.514
|
19.089
|
20.152
|
20.625
|
23.974
|
Cashflow per aandeel
2 |
3.025
|
2.346
|
4.727
|
6.085
|
429,0
|
7.859
|
Capex
1 |
304
|
12.080
|
98,8
|
1.286
|
4.513
|
8.028
|
Capex/omzet
|
0,04%
|
1,45%
|
0,02%
|
0,22%
|
1,15%
|
0,88%
|
Datum van publicatie
|
20/03/20
|
20/03/20
|
24/03/21
|
15/03/22
|
31/03/23
|
21/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +64,65% | 109 mln. | | +29,14% | 25,71 mld. | | +1,07% | 24,96 mld. | | +15,80% | 24,63 mld. | | -20,49% | 23,51 mld. | | +31,70% | 19,75 mld. | | +2,02% | 19,59 mld. | | +2,62% | 19,16 mld. | | +45,94% | 17,79 mld. | | -7,88% | 14,74 mld. |
andere onroerend goed ontwikkeling & transacties
|