Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
213,2
USD
|
+1,72%
|
|
+2,56%
|
+23,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
369
|
349,3
|
529,2
|
893,4
|
1.314
|
1.630
|
-
|
Bedrijfswaarde
1 |
369
|
349,3
|
602,1
|
957,4
|
1.314
|
1.630
|
1.630
|
K/w-verhouding
|
18,9
x
|
38,2
x
|
33,6
x
|
21,6
x
|
29,5
x
|
36
x
|
31,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,86
x
|
1,95
x
|
2,56
x
|
2,53
x
|
3,28
x
|
3,77
x
|
3,48
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
1,95
x
|
2,56
x
|
2,53
x
|
3,28
x
|
3,77
x
|
3,48
x
|
Bedrijfswaarde/EBITDA
|
-
|
14
x
|
17,6
x
|
15
x
|
17
x
|
20,3
x
|
17,9
x
|
Bedrijfswaarde/FCF
|
-
|
16.905.801
x
|
59.469.152
x
|
225.388.952
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
1,97
x
|
2,72
x
|
3,76
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.437
|
7.495
|
7.531
|
7.579
|
7.639
|
7.642
|
-
|
Referentieprijs
2 |
49,61
|
46,60
|
70,26
|
117,9
|
172,0
|
213,2
|
213,2
|
Datum van publicatie
|
4/03/20
|
4/03/21
|
8/03/22
|
7/03/23
|
21/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
198,4
|
179,4
|
206,3
|
353,8
|
400,1
|
431,7
|
468,5
|
EBITDA
1 |
-
|
25
|
30,06
|
59,64
|
77,27
|
80,18
|
91,23
|
Bedrijfsresultaat (EBIT)
1 |
24,71
|
16,73
|
21,65
|
55,4
|
57,66
|
62,71
|
72,98
|
Operationele Marge
|
12,45%
|
9,33%
|
10,49%
|
15,66%
|
14,41%
|
14,52%
|
15,58%
|
Resultaat voor belastingen (EBT)
1 |
23,65
|
16,28
|
21,2
|
52,72
|
53,9
|
61,61
|
72,96
|
Nettowinst (verlies)
1 |
19,75
|
13,37
|
15,89
|
41,79
|
44,92
|
46,43
|
54,51
|
Nettomarge
|
9,96%
|
7,45%
|
7,7%
|
11,81%
|
11,23%
|
10,76%
|
11,63%
|
WPA
2 |
2,630
|
1,220
|
2,090
|
5,450
|
5,830
|
5,930
|
6,767
|
Free Cash Flow
|
-
|
20,66
|
8,898
|
3,964
|
-
|
-
|
-
|
FCF-marge
|
-
|
11,52%
|
4,31%
|
1,12%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
82,64%
|
29,6%
|
6,65%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
154,53%
|
56,01%
|
9,49%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/03/20
|
4/03/21
|
8/03/22
|
7/03/23
|
21/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
50,72
|
56,34
|
71,24
|
94,34
|
96,97
|
91,24
|
97,75
|
100
|
100,8
|
101,5
|
97,3
|
105,2
|
112,6
|
116,6
|
EBITDA
1 |
7,268
|
7,11
|
9,376
|
9,561
|
29,67
|
11,04
|
19,45
|
21,39
|
19,35
|
17,07
|
16,21
|
18,39
|
22,08
|
23,8
|
Bedrijfsresultaat (EBIT)
1 |
5,077
|
4,909
|
6,36
|
6,244
|
10,34
|
10,88
|
12,84
|
17,04
|
15,04
|
12,74
|
11,85
|
14,35
|
17,65
|
18,86
|
Operationele Marge
|
10,01%
|
8,71%
|
8,93%
|
6,62%
|
10,67%
|
11,92%
|
13,14%
|
17,04%
|
14,93%
|
12,55%
|
12,18%
|
13,63%
|
15,67%
|
16,17%
|
Resultaat voor belastingen (EBT)
1 |
5,057
|
4,629
|
6,085
|
11,62
|
25,24
|
9,771
|
11,9
|
15,97
|
14,14
|
11,89
|
10,96
|
13,54
|
17,75
|
19,31
|
Nettowinst (verlies)
1 |
3,789
|
3,218
|
4,858
|
8,929
|
19,54
|
8,462
|
9,739
|
11,88
|
11,69
|
11,61
|
8,544
|
10,51
|
13,19
|
14,22
|
Nettomarge
|
7,47%
|
5,71%
|
6,82%
|
9,46%
|
20,15%
|
9,27%
|
9,96%
|
11,88%
|
11,6%
|
11,44%
|
8,78%
|
9,99%
|
11,72%
|
12,19%
|
WPA
2 |
0,5000
|
0,4200
|
0,6400
|
1,170
|
2,560
|
1,100
|
1,270
|
1,550
|
1,520
|
1,510
|
1,097
|
1,347
|
1,677
|
1,797
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
8/03/22
|
4/05/22
|
2/08/22
|
2/11/22
|
7/03/23
|
2/05/23
|
1/08/23
|
1/11/23
|
21/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
73
|
63,9
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,428
x
|
1,072
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
20,7
|
8,9
|
3,96
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7,89%
|
8,56%
|
19,3%
|
-
|
13,9%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,82%
|
5,91%
|
11,7%
|
-
|
10,7%
|
10,5%
|
Totale activa
1 |
-
|
196
|
268,7
|
355,8
|
-
|
434
|
519,1
|
Nettoactief per aandeel
|
-
|
23,70
|
25,80
|
31,30
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5,78
|
4,37
|
5,4
|
13,8
|
-
|
11,4
|
12,6
|
Capex/omzet
|
2,91%
|
2,44%
|
2,61%
|
3,89%
|
-
|
2,64%
|
2,68%
|
Datum van publicatie
|
4/03/20
|
4/03/21
|
8/03/22
|
7/03/23
|
21/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
213,2
USD Gemiddelde koersdoel
243
USD Spread / Gemiddelde doel +13,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,95% | 1,63 mld. | | -2,31% | 187 mld. | | -3,20% | 106 mld. | | -5,04% | 66,9 mld. | | +0,20% | 49,45 mld. | | +17,29% | 48 mld. | | +4,06% | 40,84 mld. | | +2,07% | 26,48 mld. | | +2,36% | 26,25 mld. | | +12,96% | 24,62 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|