Beurs gesloten -
Japan Exchange
07:57:55 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.559
JPY
|
+0,58%
|
|
-1,14%
|
-2,56%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.466
|
6.738
|
3.895
|
13.425
|
9.504
|
13.730
|
Bedrijfswaarde
1 |
5.941
|
3.874
|
1.164
|
10.256
|
6.778
|
11.372
|
K/w-verhouding
|
30,2
x
|
26,6
x
|
-18,6
x
|
321
x
|
-148
x
|
-305
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,44
x
|
3
x
|
1,57
x
|
4,17
x
|
2,36
x
|
2,82
x
|
Bedrijfswaarde/omzet
|
3,12
x
|
1,73
x
|
0,47
x
|
3,19
x
|
1,68
x
|
2,34
x
|
Bedrijfswaarde/EBITDA
|
14,6
x
|
8,59
x
|
-7,61
x
|
55,4
x
|
-41,1
x
|
108
x
|
Bedrijfswaarde/FCF
|
21,1
x
|
10,3
x
|
-10
x
|
15,9
x
|
350
x
|
82
x
|
FCF Yield
|
4,74%
|
9,75%
|
-9,98%
|
6,29%
|
0,29%
|
1,22%
|
Price to Book
|
4,38
x
|
3,07
x
|
1,81
x
|
6,08
x
|
4,47
x
|
6,58
x
|
Aantal aandelen (in duizenden)
|
6.482
|
6.532
|
6.833
|
6.850
|
6.902
|
6.917
|
Referentieprijs
2 |
1.306
|
1.032
|
570,0
|
1.960
|
1.377
|
1.985
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
30/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.906
|
2.243
|
2.480
|
3.219
|
4.029
|
4.862
|
EBITDA
1 |
408
|
451
|
-153
|
185
|
-165
|
105
|
Bedrijfsresultaat (EBIT)
1 |
391
|
430
|
-189
|
135
|
-241
|
9
|
Operationele Marge
|
20,51%
|
19,17%
|
-7,62%
|
4,19%
|
-5,98%
|
0,19%
|
Resultaat voor belastingen (EBT)
1 |
389
|
427
|
-191
|
148
|
-251
|
6
|
Nettowinst (verlies)
1 |
287
|
257
|
-207
|
42
|
-64
|
-45
|
Nettomarge
|
15,06%
|
11,46%
|
-8,35%
|
1,3%
|
-1,59%
|
-0,93%
|
WPA
2 |
43,26
|
38,81
|
-30,69
|
6,105
|
-9,307
|
-6,509
|
Free Cash Flow
1 |
281,4
|
377,8
|
-116,1
|
645,4
|
19,38
|
138,6
|
FCF-marge
|
14,76%
|
16,84%
|
-4,68%
|
20,05%
|
0,48%
|
2,85%
|
Kasstroomconversie (ebitda)
|
68,96%
|
83,76%
|
-
|
348,85%
|
-
|
132,02%
|
Kasstroomconversie (nettowinst)
|
98,04%
|
146,98%
|
-
|
1.536,61%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
30/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.184
|
1.411
|
1.922
|
1.041
|
1.062
|
2.260
|
1.249
|
1.353
|
2.602
|
1.292
|
2.641
|
1.474
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
41
|
61
|
35
|
-52
|
-47
|
-23
|
68
|
-37
|
31
|
237
|
529
|
335
|
Operationele Marge
|
3,46%
|
4,32%
|
1,82%
|
-5%
|
-4,43%
|
-1,02%
|
5,44%
|
-2,73%
|
1,19%
|
18,34%
|
20,03%
|
22,73%
|
Resultaat voor belastingen (EBT)
1 |
40
|
77
|
43
|
-62
|
-40
|
-18
|
68
|
-
|
-
|
248
|
521
|
336
|
Nettowinst (verlies)
1 |
12
|
32
|
-53
|
-55
|
-47
|
-48
|
37
|
-
|
-
|
156
|
327
|
224
|
Nettomarge
|
1,01%
|
2,27%
|
-2,76%
|
-5,28%
|
-4,43%
|
-2,12%
|
2,96%
|
-
|
-
|
12,07%
|
12,38%
|
15,2%
|
WPA
2 |
1,935
|
4,730
|
-7,830
|
-8,010
|
-6,840
|
-7,020
|
5,300
|
-
|
-
|
22,70
|
47,36
|
32,41
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
12/08/22
|
14/11/22
|
14/02/23
|
15/05/23
|
15/05/23
|
14/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.525
|
2.864
|
2.731
|
3.169
|
2.726
|
2.358
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
281
|
378
|
-116
|
645
|
19,4
|
139
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
12,4%
|
-9,5%
|
1,93%
|
-2,95%
|
-2,13%
|
ROA (netto-inkomsten/totale activa)
|
9,17%
|
8,49%
|
-3,31%
|
2,16%
|
-3,53%
|
0,13%
|
Totale activa
1 |
3.131
|
3.028
|
6.248
|
1.944
|
1.813
|
-35.857
|
Nettoactief per aandeel
2 |
298,0
|
336,0
|
315,0
|
322,0
|
308,0
|
302,0
|
Cashflow per aandeel
2 |
389,0
|
467,0
|
423,0
|
480,0
|
406,0
|
346,0
|
Capex
1 |
16
|
53
|
75
|
49
|
39
|
81
|
Capex/omzet
|
0,84%
|
2,36%
|
3,02%
|
1,52%
|
0,97%
|
1,67%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
30/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,56% | 67,06 mln. | | +26,84% | 439 mld. | | +38,61% | 291 mld. | | +18,04% | 152 mld. | | +11,38% | 96,26 mld. | | +23,25% | 87,42 mld. | | +66,99% | 62,46 mld. | | +10,00% | 44,48 mld. | | +14,04% | 34,15 mld. | | -15,16% | 30,29 mld. |
Internetdiensten - Andere
|