slotkoers
Korea S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.010
KRW
|
+7,21%
|
|
+1,01%
|
+30,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
159.729
|
252.096
|
429.474
|
165.318
|
247.683
|
323.871
|
-
|
-
|
Bedrijfswaarde
1 |
159.701
|
252.040
|
429.398
|
165.318
|
247.683
|
323.871
|
323.871
|
323.871
|
K/w-verhouding
|
-
|
-
|
11,7
x
|
8,44
x
|
13,6
x
|
12,4
x
|
8,2
x
|
-
|
Dividendrendement
|
0,92%
|
0,93%
|
0,82%
|
-
|
0,95%
|
0,73%
|
0,73%
|
0,73%
|
Marktkapitalisatie/omzet
|
0,89
x
|
1,17
x
|
1,45
x
|
-
|
1,07
x
|
1,27
x
|
1,02
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
1,17
x
|
1,45
x
|
-
|
1,07
x
|
1,27
x
|
1,02
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
6,27
x
|
7,44
x
|
9,61
x
|
-
|
12,7
x
|
11,5
x
|
7,51
x
|
5,14
x
|
Bedrijfswaarde/FCF
|
11,1
x
|
9,6
x
|
12,4
x
|
-
|
-7,08
x
|
25,4
x
|
41
x
|
10,8
x
|
FCF Yield
|
9%
|
10,4%
|
8,06%
|
-
|
-14,1%
|
3,94%
|
2,44%
|
9,26%
|
Price to Book
|
1,24
x
|
1,71
x
|
2,38
x
|
-
|
1,17
x
|
1,38
x
|
1,19
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
29.416
|
29.416
|
29.416
|
29.416
|
29.416
|
29.416
|
-
|
-
|
Referentieprijs
2 |
5.430
|
8.570
|
14.600
|
5.620
|
8.420
|
11.010
|
11.010
|
11.010
|
Datum van publicatie
|
12/03/20
|
26/01/21
|
16/02/22
|
8/03/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
179
|
215,1
|
296,1
|
-
|
232,4
|
254,2
|
318
|
449
|
EBITDA
1 |
25,46
|
33,88
|
44,69
|
-
|
19,43
|
28,15
|
43,1
|
63
|
Bedrijfsresultaat (EBIT)
1 |
23,98
|
32,22
|
43,69
|
-
|
17,63
|
25,2
|
39,7
|
59
|
Operationele Marge
|
13,4%
|
14,98%
|
14,76%
|
-
|
7,59%
|
9,91%
|
12,48%
|
13,14%
|
Resultaat voor belastingen (EBT)
1 |
25,66
|
-
|
46,76
|
-
|
22,58
|
30,9
|
46,1
|
68
|
Nettowinst (verlies)
1 |
22,02
|
-
|
38,16
|
19,59
|
18,43
|
27,15
|
41
|
66
|
Nettomarge
|
12,3%
|
-
|
12,89%
|
-
|
7,93%
|
10,68%
|
12,89%
|
14,7%
|
WPA
2 |
-
|
-
|
1.246
|
666,0
|
620,0
|
886,5
|
1.343
|
-
|
Free Cash Flow
3 |
14.378
|
26.264
|
34.636
|
-
|
-34.977
|
12.750
|
7.900
|
30.000
|
FCF-marge
|
8.030,96%
|
12.208,58%
|
11.698,44%
|
-
|
-15.053%
|
5.014,75%
|
2.484,28%
|
6.681,51%
|
Kasstroomconversie (ebitda)
|
56.467,18%
|
77.515,06%
|
77.509,08%
|
-
|
-
|
45.293,07%
|
18.329,47%
|
47.619,05%
|
Kasstroomconversie (nettowinst)
|
65.290,05%
|
-
|
90.774,81%
|
-
|
-
|
46.961,33%
|
19.268,29%
|
45.454,55%
|
Dividend per aandeel
2 |
50,00
|
80,00
|
120,0
|
-
|
80,00
|
80,00
|
80,00
|
80,00
|
Datum van publicatie
|
12/03/20
|
26/01/21
|
16/02/22
|
8/03/23
|
30/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
63,26
|
60
|
60,97
|
51,75
|
56,92
|
62,08
|
61,36
|
55,19
|
58
|
68
|
73
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
8,145
|
7,174
|
4,333
|
5,343
|
6,203
|
1,509
|
4,56
|
6
|
8
|
7
|
Operationele Marge
|
-
|
13,57%
|
11,77%
|
8,37%
|
9,39%
|
9,99%
|
2,46%
|
8,26%
|
10,34%
|
11,76%
|
9,59%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/02/22
|
13/05/22
|
12/08/22
|
12/05/23
|
11/08/23
|
14/11/23
|
30/01/24
|
10/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
28
|
56
|
75,9
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.378
|
26.264
|
34.636
|
-
|
-34.977
|
12.750
|
7.900
|
30.000
|
ROE (netto-inkomsten/eigen vermogen)
|
18,7%
|
15,4%
|
23,1%
|
-
|
8,9%
|
12%
|
16%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
6,88%
|
11,4%
|
17,3%
|
-
|
7,63%
|
10,6%
|
13,9%
|
17,8%
|
Totale activa
2 |
320
|
-
|
220,6
|
-
|
241,7
|
257,3
|
295
|
370,8
|
Nettoactief per aandeel
3 |
4.376
|
5.003
|
6.137
|
-
|
7.174
|
7.998
|
9.280
|
11.524
|
Cashflow per aandeel
3 |
-
|
-
|
-
|
-
|
-350,0
|
977,0
|
1.446
|
-
|
Capex
2 |
2,86
|
3,13
|
9,58
|
-
|
24,7
|
6
|
7
|
14
|
Capex/omzet
|
1,6%
|
1,45%
|
3,23%
|
-
|
10,62%
|
2,36%
|
2,2%
|
3,12%
|
Datum van publicatie
|
12/03/20
|
26/01/21
|
16/02/22
|
8/03/23
|
30/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Gemiddeld advies Accumuleren Laatste slotkoers
11.010
KRW Gemiddelde koersdoel
13.500
KRW Spread / Gemiddelde doel +22,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,76% | 233 mln. | | +43,25% | 192 mld. | | +73,99% | 42,14 mld. | | +48,31% | 36,64 mld. | | -16,11% | 28,24 mld. | | +30,05% | 23,35 mld. | | +12,83% | 12,66 mld. | | -6,52% | 12,28 mld. | | +191,41% | 12,46 mld. | | +54,16% | 6,94 mld. |
Productie van halfgeleidermachines
|