Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,65
USD
|
-0,72%
|
|
-0,18%
|
-6,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
245,3
|
185,4
|
272,3
|
288,2
|
297,6
|
277,6
|
-
|
Bedrijfswaarde
1 |
245,3
|
185,4
|
272,3
|
288,2
|
297,6
|
277,6
|
277,6
|
K/w-verhouding
|
10,5
x
|
8,01
x
|
7,65
x
|
7,61
x
|
7,71
x
|
7,37
x
|
6,54
x
|
Dividendrendement
|
1,37%
|
1,82%
|
1,37%
|
1,57%
|
1,62%
|
1,88%
|
1,87%
|
Marktkapitalisatie/omzet
|
3,65
x
|
2,4
x
|
3,06
x
|
2,94
x
|
2,89
x
|
2,64
x
|
2,42
x
|
Bedrijfswaarde/omzet
|
3,65
x
|
2,4
x
|
3,06
x
|
2,94
x
|
2,89
x
|
2,64
x
|
2,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,53
x
|
1,06
x
|
1,33
x
|
1,21
x
|
1,14
x
|
0,95
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
10.869
|
10.566
|
10.374
|
10.545
|
10.058
|
10.039
|
-
|
Referentieprijs
2 |
22,57
|
17,55
|
26,25
|
27,33
|
29,59
|
27,65
|
27,65
|
Datum van publicatie
|
21/01/20
|
22/01/21
|
20/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
67,13
|
77,38
|
89,09
|
98,15
|
103,1
|
105,1
|
114,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32,42
|
38,12
|
48,31
|
55,58
|
56,16
|
56
|
62,81
|
Operationele Marge
|
48,29%
|
49,26%
|
54,23%
|
56,63%
|
54,45%
|
53,28%
|
54,76%
|
Resultaat voor belastingen (EBT)
1 |
30,32
|
31,12
|
48,13
|
51,42
|
53
|
51,33
|
57,48
|
Nettowinst (verlies)
1 |
23,7
|
23,64
|
36,12
|
38,5
|
39,71
|
38,25
|
42,78
|
Nettomarge
|
35,3%
|
30,56%
|
40,54%
|
39,22%
|
38,5%
|
36,39%
|
37,3%
|
WPA
2 |
2,140
|
2,190
|
3,430
|
3,590
|
3,840
|
3,753
|
4,227
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3100
|
0,3200
|
0,3600
|
0,4300
|
0,4800
|
0,5200
|
0,5167
|
Datum van publicatie
|
21/01/20
|
22/01/21
|
20/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
23,47
|
22,14
|
24,51
|
24,85
|
26,66
|
25,65
|
25,8
|
25,7
|
26,6
|
25,56
|
25,94
|
26,56
|
27,08
|
27,41
|
28,24
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,81
|
11,73
|
13,8
|
14,78
|
15,27
|
14,22
|
14,05
|
-
|
14,86
|
13,43
|
13,81
|
14,36
|
14,75
|
14,68
|
15,42
|
Operationele Marge
|
54,59%
|
52,99%
|
56,29%
|
59,5%
|
57,27%
|
55,44%
|
54,46%
|
-
|
55,86%
|
52,53%
|
53,23%
|
54,08%
|
54,49%
|
53,53%
|
54,58%
|
Resultaat voor belastingen (EBT)
1 |
13,13
|
11,91
|
12,61
|
13,27
|
13,63
|
13,79
|
13,11
|
13,05
|
13,05
|
12,78
|
12,52
|
12,9
|
13,36
|
13,5
|
14,08
|
Nettowinst (verlies)
1 |
9,746
|
9,1
|
9,5
|
9,942
|
10
|
10,29
|
9,7
|
9,9
|
9,77
|
9,586
|
9,307
|
9,593
|
9,924
|
10,06
|
10,45
|
Nettomarge
|
41,52%
|
41,1%
|
38,77%
|
40,01%
|
37,52%
|
40,11%
|
37,6%
|
38,52%
|
36,73%
|
37,51%
|
35,88%
|
36,12%
|
36,65%
|
36,68%
|
37,02%
|
WPA
2 |
0,9200
|
0,8500
|
0,8800
|
0,9300
|
0,9300
|
0,9600
|
0,9500
|
0,9700
|
0,9600
|
0,9300
|
0,9133
|
0,9433
|
0,9800
|
0,9933
|
1,033
|
Dividend per aandeel
2 |
0,1000
|
0,1000
|
0,1100
|
0,1100
|
0,1100
|
0,1200
|
0,1200
|
0,1200
|
0,1200
|
-
|
0,1300
|
0,1300
|
0,1300
|
0,1267
|
0,1300
|
Datum van publicatie
|
20/01/22
|
14/04/22
|
14/07/22
|
14/10/22
|
13/01/23
|
17/04/23
|
14/07/23
|
13/10/23
|
12/01/24
|
12/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
14,2%
|
19,2%
|
17,3%
|
16,1%
|
14%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
1,54%
|
1,35%
|
1,87%
|
1,8%
|
1,63%
|
1,52%
|
1,59%
|
Totale activa
1 |
1.539
|
1.751
|
1.931
|
2.139
|
2.436
|
2.522
|
2.696
|
Nettoactief per aandeel
2 |
14,80
|
16,60
|
19,80
|
22,60
|
26,00
|
29,10
|
33,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
22/01/21
|
20/01/22
|
13/01/23
|
12/01/24
|
-
|
-
|
Laatste slotkoers
27,65
USD Gemiddelde koersdoel
33,33
USD Spread / Gemiddelde doel +20,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,56% | 278 mln. | | +24,25% | 208 mld. | | -0,27% | 71,94 mld. | | +12,23% | 57,69 mld. | | +20,21% | 50,35 mld. | | +5,31% | 49,08 mld. | | +32,07% | 46,89 mld. | | +10,86% | 36,93 mld. | | -15,79% | 35,32 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|