Beurs gesloten -
Nasdaq
22:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,28
USD
|
-4,79%
|
|
+43,15%
|
+21,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
700,1
|
398,1
|
213,2
|
204,8
|
463
|
660,5
|
-
|
-
|
Bedrijfswaarde
1 |
650,4
|
345,3
|
124,1
|
202,4
|
424,6
|
571,9
|
350,2
|
500,4
|
K/w-verhouding
|
-6,52
x
|
-3,05
x
|
-1,92
x
|
-1,85
x
|
-4,23
x
|
-5,08
x
|
-6,49
x
|
-9,45
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
38.894
x
|
33,7
x
|
4,44
x
|
3,18
x
|
5,6
x
|
7,03
x
|
4,39
x
|
2,73
x
|
Bedrijfswaarde/omzet
|
36.133
x
|
29,3
x
|
2,58
x
|
3,14
x
|
5,13
x
|
6,08
x
|
2,33
x
|
2,07
x
|
Bedrijfswaarde/EBITDA
|
-5,96
x
|
-2,73
x
|
-1,36
x
|
-2,59
x
|
-6,56
x
|
-6,54
x
|
-4,24
x
|
-28,1
x
|
Bedrijfswaarde/FCF
|
-9.116.658
x
|
-3.223.619
x
|
-1.448.768
x
|
-2.304.689
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3,89
x
|
4,07
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
20.980
|
22.093
|
22.420
|
23.090
|
30.866
|
36.130
|
-
|
-
|
Referentieprijs
2 |
33,37
|
18,02
|
9,510
|
8,870
|
15,00
|
18,28
|
18,28
|
18,28
|
Datum van publicatie
|
2/03/20
|
18/03/21
|
21/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
0,018
|
11,8
|
48,04
|
64,36
|
82,71
|
93,99
|
150,6
|
242,2
|
EBITDA
1 |
-109,2
|
-126,3
|
-91,46
|
-78,12
|
-64,73
|
-87,45
|
-82,54
|
-17,83
|
Bedrijfsresultaat (EBIT)
1 |
-109,5
|
-126,7
|
-92,29
|
-79,04
|
-65,54
|
-94,51
|
-72,98
|
-34,85
|
Operationele Marge
|
-608.211,11%
|
-1.074,15%
|
-192,11%
|
-122,82%
|
-79,23%
|
-100,55%
|
-48,47%
|
-14,39%
|
Resultaat voor belastingen (EBT)
1 |
-105,1
|
-125,1
|
-109,4
|
-108
|
-98,32
|
-128,4
|
-111,5
|
-72,5
|
Nettowinst (verlies)
1 |
-105,1
|
-128,5
|
-110,8
|
-109,2
|
-102,2
|
-128,4
|
-107,1
|
-72,5
|
Nettomarge
|
-584.144,44%
|
-1.088,94%
|
-230,67%
|
-169,62%
|
-123,61%
|
-136,59%
|
-71,15%
|
-29,93%
|
WPA
2 |
-5,120
|
-5,900
|
-4,960
|
-4,790
|
-3,550
|
-3,600
|
-2,818
|
-1,935
|
Free Cash Flow
|
-71,34
|
-107,1
|
-85,64
|
-87,81
|
-
|
-
|
-
|
-
|
FCF-marge
|
-396.344,44%
|
-907,71%
|
-178,27%
|
-136,45%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/03/20
|
18/03/21
|
21/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
16,17
|
13,56
|
16,6
|
16,1
|
18,09
|
17,19
|
21,14
|
20,85
|
23,53
|
18,78
|
23,76
|
24,2
|
27,24
|
25,79
|
34,54
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-19,92
|
-21,96
|
-18,72
|
-18,09
|
-20,28
|
-22,04
|
-15,38
|
-13,5
|
-14,61
|
-25,74
|
-21,76
|
-23,6
|
-23,43
|
-31,04
|
-18,56
|
Operationele Marge
|
-123,13%
|
-161,88%
|
-112,71%
|
-112,36%
|
-112,1%
|
-128,23%
|
-72,77%
|
-64,74%
|
-62,09%
|
-137,05%
|
-91,55%
|
-97,52%
|
-86,01%
|
-120,34%
|
-53,74%
|
Resultaat voor belastingen (EBT)
1 |
-27,32
|
-28,07
|
-26,66
|
-25,12
|
-28,18
|
-30,19
|
-24,08
|
-21,89
|
-22,16
|
-32,23
|
-30,62
|
-32,89
|
-32,65
|
-34,69
|
-26,58
|
Nettowinst (verlies)
1 |
-28,45
|
-28,39
|
-26,69
|
-25,83
|
-28,25
|
-30,21
|
-24,14
|
-21,88
|
-26,02
|
-32,29
|
-30,62
|
-32,89
|
-32,62
|
-34,69
|
-26,58
|
Nettomarge
|
-175,91%
|
-209,32%
|
-160,75%
|
-160,47%
|
-156,14%
|
-175,74%
|
-114,18%
|
-104,93%
|
-110,57%
|
-171,91%
|
-128,83%
|
-135,91%
|
-119,76%
|
-134,52%
|
-76,94%
|
WPA
2 |
-1,270
|
-1,250
|
-1,180
|
-1,130
|
-1,220
|
-1,300
|
-1,030
|
-0,6800
|
-0,7200
|
-0,9700
|
-0,8650
|
-0,8950
|
-0,8775
|
-0,8833
|
-0,7233
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/03/22
|
10/05/22
|
11/08/22
|
10/11/22
|
16/03/23
|
11/05/23
|
10/08/23
|
14/11/23
|
14/03/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
49,7
|
52,9
|
89,1
|
2,43
|
38,4
|
88,5
|
310
|
160
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-71,3
|
-107
|
-85,6
|
-87,8
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-77,8%
|
-92,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-68,7%
|
-79,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
153
|
162,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
8,580
|
4,420
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,33
|
1,22
|
-
|
-
|
-
|
2
|
4
|
6
|
Capex/omzet
|
1.805,56%
|
10,3%
|
-
|
-
|
-
|
2,13%
|
2,66%
|
2,48%
|
Datum van publicatie
|
2/03/20
|
18/03/21
|
21/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
18,28
USD Gemiddelde koersdoel
43,88
USD Spread / Gemiddelde doel +140,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,87% | 660 mln. | | +16,42% | 122 mld. | | +19,02% | 113 mld. | | +2,94% | 22,66 mld. | | -11,63% | 16,68 mld. | | -16,22% | 16,61 mld. | | -39,57% | 16,92 mld. | | +2,68% | 13,62 mld. | | +21,16% | 11,04 mld. | | +108,78% | 10,43 mld. |
Biotherapeutische geneesmiddelen
|