Beurs gesloten -
Xetra
17:36:24 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,25
EUR
|
+0,27%
|
|
+11,28%
|
+8,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
166,3
|
291,5
|
254,7
|
214,7
|
168,5
|
183,2
|
-
|
-
|
Bedrijfswaarde
1 |
161,5
|
290,2
|
247,2
|
215,3
|
168,5
|
183,2
|
183,2
|
183,2
|
K/w-verhouding
|
31,6
x
|
53,3
x
|
37,8
x
|
28,3
x
|
31,8
x
|
26,4
x
|
16,3
x
|
11,1
x
|
Dividendrendement
|
2,53%
|
1,44%
|
2,07%
|
2,7%
|
-
|
2,74%
|
4,11%
|
5,48%
|
Marktkapitalisatie/omzet
|
1,74
x
|
2,72
x
|
2,28
x
|
1,7
x
|
1,28
x
|
1,27
x
|
1,16
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
1,74
x
|
2,72
x
|
2,28
x
|
1,7
x
|
1,28
x
|
1,27
x
|
1,16
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
16,8
x
|
21,8
x
|
17,7
x
|
12,8
x
|
12,6
x
|
11,8
x
|
8,38
x
|
6,17
x
|
Bedrijfswaarde/FCF
|
21,7
x
|
19,1
x
|
20,4
x
|
23,7
x
|
-
|
18,9
x
|
13,1
x
|
9,41
x
|
FCF Yield
|
4,61%
|
5,24%
|
4,9%
|
4,22%
|
-
|
5,3%
|
7,65%
|
10,6%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.524
|
10.524
|
10.524
|
10.524
|
10.000
|
10.036
|
-
|
-
|
Referentieprijs
2 |
15,80
|
27,70
|
24,20
|
20,40
|
16,85
|
18,25
|
18,25
|
18,25
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
25/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
95,63
|
107,3
|
111,9
|
126,5
|
132,1
|
144
|
158,4
|
174,2
|
EBITDA
1 |
9,92
|
13,38
|
14,39
|
16,84
|
13,32
|
15,48
|
21,86
|
29,67
|
Bedrijfsresultaat (EBIT)
1 |
4,054
|
7,021
|
9,665
|
11,8
|
8,52
|
10,48
|
16,96
|
24,87
|
Operationele Marge
|
4,24%
|
6,54%
|
8,64%
|
9,33%
|
6,45%
|
7,28%
|
10,71%
|
14,28%
|
Resultaat voor belastingen (EBT)
1 |
4,05
|
6,799
|
9,73
|
11,97
|
-
|
10,38
|
16,86
|
24,77
|
Nettowinst (verlies)
1 |
5,273
|
5,484
|
6,758
|
7,582
|
5,282
|
7,27
|
11,8
|
17,34
|
Nettomarge
|
5,51%
|
5,11%
|
6,04%
|
5,99%
|
4%
|
5,05%
|
7,45%
|
9,95%
|
WPA
2 |
0,5000
|
0,5200
|
0,6400
|
0,7200
|
0,5300
|
0,6900
|
1,120
|
1,650
|
Free Cash Flow
1 |
7,665
|
15,29
|
12,49
|
9,061
|
-
|
9,71
|
14,02
|
19,46
|
FCF-marge
|
8,02%
|
14,24%
|
11,16%
|
7,16%
|
-
|
6,74%
|
8,85%
|
11,17%
|
Kasstroomconversie (ebitda)
|
77,27%
|
114,28%
|
86,8%
|
53,82%
|
-
|
62,73%
|
64,14%
|
65,59%
|
Kasstroomconversie (nettowinst)
|
145,36%
|
278,76%
|
184,83%
|
119,51%
|
-
|
133,56%
|
118,81%
|
112,23%
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,5000
|
0,5500
|
-
|
0,5000
|
0,7500
|
1,000
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
25/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
0,59
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4,8
|
1,27
|
7,47
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,035
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,67
|
15,3
|
12,5
|
9,06
|
-
|
9,71
|
14
|
19,5
|
ROE (netto-inkomsten/eigen vermogen)
|
8,8%
|
8,99%
|
10,7%
|
12,5%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,85
|
2,45
|
0,86
|
1,31
|
-
|
2,63
|
2,75
|
2,75
|
Capex/omzet
|
1,94%
|
2,28%
|
0,76%
|
1,03%
|
-
|
1,83%
|
1,74%
|
1,58%
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
25/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,31% | 196 mln. | | +11,17% | 322 mld. | | +24,75% | 216 mld. | | +2,41% | 149 mld. | | +10,65% | 56,27 mld. | | +8,71% | 32,13 mld. | | -4,57% | 27,45 mld. | | +103,03% | 22,62 mld. | | +20,22% | 19,55 mld. | | +13,06% | 14,69 mld. |
Ondernemingssoftware
|