Beurs gesloten -
BME
16:00:10 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31
EUR
|
0,00%
|
|
0,00%
|
-0,64%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
75,96
|
80,04
|
84,06
|
86,17
|
85,19
|
Bedrijfswaarde
1 |
105,8
|
116,5
|
122,2
|
121,9
|
117,5
|
K/w-verhouding
|
23,4
x
|
38,4
x
|
53,7
x
|
38,6
x
|
33,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
2,78%
|
Marktkapitalisatie/omzet
|
10,6
x
|
10,2
x
|
11
x
|
9,64
x
|
8,66
x
|
Bedrijfswaarde/omzet
|
14,7
x
|
14,8
x
|
16
x
|
13,6
x
|
11,9
x
|
Bedrijfswaarde/EBITDA
|
26,4
x
|
25,7
x
|
29,8
x
|
24,4
x
|
21,4
x
|
Bedrijfswaarde/FCF
|
38.197.535
x
|
12.939.731
x
|
-27.388.743
x
|
29.479.072
x
|
36.475.043
x
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
0%
|
Price to Book
|
1,18
x
|
1,74
x
|
1,66
x
|
1,67
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
2.344
|
2.501
|
2.643
|
2.643
|
2.662
|
Referentieprijs
2 |
32,40
|
32,00
|
31,80
|
32,60
|
32,00
|
Datum van publicatie
|
26/04/19
|
2/06/20
|
29/04/21
|
28/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
6,952
|
7,181
|
7,845
|
7,654
|
8,943
|
9,843
|
EBITDA
1 |
3,949
|
4,009
|
4,53
|
4,1
|
4,996
|
5,493
|
Bedrijfsresultaat (EBIT)
1 |
2,732
|
2,592
|
2,924
|
2,301
|
3,05
|
3,497
|
Operationele Marge
|
39,3%
|
36,09%
|
37,27%
|
30,06%
|
34,11%
|
35,53%
|
Resultaat voor belastingen (EBT)
1 |
2,188
|
2,072
|
2,088
|
1,567
|
2,272
|
2,632
|
Nettowinst (verlies)
1 |
2,188
|
2,072
|
2,088
|
1,567
|
2,248
|
2,632
|
Nettomarge
|
31,48%
|
28,86%
|
26,61%
|
20,47%
|
25,13%
|
26,74%
|
WPA
|
-
|
1,387
|
0,8332
|
0,5926
|
0,8443
|
0,9488
|
Free Cash Flow
|
-
|
2,77
|
9
|
-4,46
|
4,134
|
3,222
|
FCF-marge
|
-
|
38,58%
|
114,72%
|
-58,28%
|
46,22%
|
32,73%
|
Kasstroomconversie (ebitda)
|
-
|
69,1%
|
198,69%
|
-
|
82,73%
|
58,65%
|
Kasstroomconversie (nettowinst)
|
-
|
133,67%
|
431,08%
|
-
|
183,9%
|
122,4%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,8898
|
Datum van publicatie
|
11/07/18
|
26/04/19
|
2/06/20
|
29/04/21
|
28/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
27,3
|
29,9
|
36,4
|
38,1
|
35,7
|
32,3
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,926
x
|
7,446
x
|
8,039
x
|
9,295
x
|
7,141
x
|
5,884
x
|
Free Cash Flow
|
-
|
2,77
|
9
|
-4,46
|
4,13
|
3,22
|
ROE (netto-inkomsten/eigen vermogen)
|
6,51%
|
5,4%
|
4,78%
|
3,24%
|
4,37%
|
4,82%
|
ROA (netto-inkomsten/totale activa)
|
2,52%
|
2,28%
|
2,15%
|
1,53%
|
2,05%
|
2,33%
|
Totale activa
1 |
86,68
|
90,7
|
97,15
|
102,7
|
109,5
|
113,1
|
Nettoactief per aandeel
2 |
15,20
|
27,50
|
18,40
|
19,20
|
19,60
|
20,60
|
Cashflow per aandeel
2 |
0,9200
|
1,370
|
1,690
|
0,6000
|
0,2200
|
0,4200
|
Capex
|
-
|
0,17
|
0,77
|
1,03
|
0,5
|
0,38
|
Capex/omzet
|
-
|
2,36%
|
9,75%
|
13,46%
|
5,56%
|
3,89%
|
Datum van publicatie
|
11/07/18
|
26/04/19
|
2/06/20
|
29/04/21
|
28/04/22
|
28/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,64% | 94,79 mln. | | -12,54% | 12,4 mld. | | -10,40% | 7,85 mld. | | -5,36% | 5,61 mld. | | -2,15% | 5,38 mld. | | -10,34% | 5,28 mld. | | -6,18% | 4,77 mld. | | +5,28% | 4,72 mld. | | +1,00% | 4,7 mld. | | +7,11% | 4,09 mld. |
diversen vastgoed
|