slotkoers
Norwegian OTC
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
685
NOK
|
+1,48%
|
|
0,00%
|
+14,17%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.117
|
10.647
|
8.505
|
9.003
|
7.291
|
7.233
|
Bedrijfswaarde
1 |
10.184
|
20.380
|
16.272
|
18.615
|
19.051
|
19.142
|
K/w-verhouding
|
7,4
x
|
19,9
x
|
9,03
x
|
14
x
|
10,8
x
|
68,4
x
|
Dividendrendement
|
1,1%
|
0,5%
|
1,33%
|
1,22%
|
1,58%
|
2,17%
|
Marktkapitalisatie/omzet
|
11,7
x
|
5,5
x
|
18,2
x
|
8,39
x
|
2,92
x
|
7,51
x
|
Bedrijfswaarde/omzet
|
13,1
x
|
10,5
x
|
34,8
x
|
17,4
x
|
7,63
x
|
19,9
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
13,5
x
|
129
x
|
25
x
|
8,74
x
|
31
x
|
Bedrijfswaarde/FCF
|
67,8
x
|
-71,4
x
|
-15,8
x
|
-20,2
x
|
-27,6
x
|
-51,1
x
|
FCF Yield
|
1,47%
|
-1,4%
|
-6,31%
|
-4,96%
|
-3,63%
|
-1,96%
|
Price to Book
|
2,56
x
|
1,41
x
|
1
x
|
1,16
x
|
0,89
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
13.407
|
13.309
|
13.289
|
12.249
|
12.152
|
12.054
|
Referentieprijs
2 |
680,0
|
800,0
|
640,0
|
735,0
|
600,0
|
600,0
|
Datum van publicatie
|
30/04/19
|
7/04/20
|
22/03/21
|
6/04/22
|
30/03/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
776,7
|
1.934
|
467,9
|
1.072
|
2.495
|
962,9
|
EBITDA
1 |
711,1
|
1.513
|
125,8
|
743,8
|
2.180
|
617,4
|
Bedrijfsresultaat (EBIT)
1 |
697,3
|
1.347
|
-43,9
|
580,8
|
1.982
|
418,6
|
Operationele Marge
|
89,78%
|
69,66%
|
-9,38%
|
54,15%
|
79,42%
|
43,47%
|
Resultaat voor belastingen (EBT)
1 |
1.380
|
1.272
|
1.448
|
1.177
|
1.525
|
260,3
|
Nettowinst (verlies)
1 |
1.252
|
536,3
|
943,4
|
651,9
|
677,3
|
106
|
Nettomarge
|
161,13%
|
27,73%
|
201,62%
|
60,78%
|
27,14%
|
11,01%
|
WPA
2 |
91,84
|
40,25
|
70,91
|
52,33
|
55,69
|
8,768
|
Free Cash Flow
1 |
150,2
|
-285,5
|
-1.027
|
-922,6
|
-691,5
|
-374,7
|
FCF-marge
|
19,33%
|
-14,76%
|
-219,47%
|
-86,02%
|
-27,71%
|
-38,92%
|
Kasstroomconversie (ebitda)
|
21,12%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
12%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,500
|
4,000
|
8,500
|
9,000
|
9,500
|
13,00
|
Datum van publicatie
|
30/04/19
|
7/04/20
|
22/03/21
|
6/04/22
|
30/03/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.068
|
9.733
|
7.768
|
9.613
|
11.760
|
11.909
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,502
x
|
6,432
x
|
61,74
x
|
12,92
x
|
5,393
x
|
19,29
x
|
Free Cash Flow
1 |
150
|
-286
|
-1.027
|
-923
|
-692
|
-375
|
ROE (netto-inkomsten/eigen vermogen)
|
37,7%
|
11,1%
|
9,14%
|
6,98%
|
8,11%
|
1%
|
ROA (netto-inkomsten/totale activa)
|
8,75%
|
5,47%
|
-0,11%
|
1,43%
|
4,58%
|
0,91%
|
Totale activa
1 |
14.303
|
9.811
|
-869.493
|
45.706
|
14.791
|
11.591
|
Nettoactief per aandeel
2 |
266,0
|
567,0
|
640,0
|
634,0
|
677,0
|
698,0
|
Cashflow per aandeel
2 |
8,410
|
11,20
|
16,40
|
26,60
|
17,80
|
22,70
|
Capex
1 |
523
|
989
|
1.154
|
1.505
|
1.755
|
695
|
Capex/omzet
|
67,34%
|
51,15%
|
246,66%
|
140,35%
|
70,33%
|
72,18%
|
Datum van publicatie
|
30/04/19
|
7/04/20
|
22/03/21
|
6/04/22
|
30/03/23
|
2/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,17% | 758 mln. | | +29,14% | 25,71 mld. | | +1,07% | 24,96 mld. | | +15,80% | 24,63 mld. | | -20,49% | 23,51 mld. | | +31,70% | 19,75 mld. | | +2,02% | 19,59 mld. | | +2,62% | 19,16 mld. | | +45,94% | 17,79 mld. | | -7,88% | 14,74 mld. |
andere onroerend goed ontwikkeling & transacties
|