slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
104.000
VND
|
+0,48%
|
|
+0,68%
|
-3,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
76.585.202
|
65.479.824
|
69.488.734
|
59.306.441
|
58.494.024
|
56.327.579
|
-
|
-
|
Bedrijfswaarde
1 |
82.332.033
|
73.297.685
|
82.221.318
|
59.306.441
|
58.494.024
|
56.327.579
|
56.327.579
|
56.327.579
|
K/w-verhouding
|
18,5
x
|
933
x
|
923
x
|
-27,3
x
|
171
x
|
23,9
x
|
15
x
|
11,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
2,88%
|
5,58%
|
Marktkapitalisatie/omzet
|
1,47
x
|
3,6
x
|
5,4
x
|
1,51
x
|
0,94
x
|
0,61
x
|
0,49
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
1,47
x
|
3,6
x
|
5,4
x
|
1,51
x
|
0,94
x
|
0,61
x
|
0,49
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
14,2
x
|
-25,2
x
|
-23,8
x
|
-16,7
x
|
-
|
10
x
|
7,3
x
|
6,01
x
|
Bedrijfswaarde/FCF
|
-
|
-12.469.724
x
|
-10.331.777
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5
x
|
4,37
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
523.839
|
523.839
|
541.611
|
541.611
|
541.611
|
541.611
|
-
|
-
|
Referentieprijs
2 |
146.200
|
125.000
|
128.300
|
109.500
|
108.000
|
104.000
|
104.000
|
104.000
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
4/04/22
|
1/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
52.059.787
|
18.209.776
|
12.874.920
|
39.342.331
|
62.534.861
|
92.524.000
|
116.036.000
|
116.515.000
|
EBITDA
1 |
5.392.580
|
-2.603.309
|
-2.914.212
|
-3.552.097
|
-
|
5.624.000
|
7.712.000
|
9.380.000
|
Bedrijfsresultaat (EBIT)
1 |
5.315.498
|
-2.734.050
|
-3.012.290
|
-3.631.708
|
-1.173.791
|
3.917.000
|
5.643.000
|
6.952.000
|
Operationele Marge
|
10,21%
|
-15,01%
|
-23,4%
|
-9,23%
|
-1,88%
|
4,23%
|
4,86%
|
5,97%
|
Resultaat voor belastingen (EBT)
1 |
5.010.916
|
122.918
|
180.380
|
-1.818.619
|
722.110
|
2.738.000
|
4.439.000
|
5.886.000
|
Nettowinst (verlies)
1 |
4.218.787
|
69.999
|
74.585
|
-2.171.856
|
343.041
|
2.428.000
|
3.916.000
|
5.053.000
|
Nettomarge
|
8,1%
|
0,38%
|
0,58%
|
-5,52%
|
0,55%
|
2,62%
|
3,37%
|
4,34%
|
WPA
2 |
7.889
|
134,0
|
139,0
|
-4.010
|
633,0
|
4.344
|
6.926
|
8.934
|
Free Cash Flow
|
-
|
-5.251.105
|
-6.725.731
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-28,84%
|
-52,24%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
3.000
|
5.800
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
4/04/22
|
1/02/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
5.746.831
|
7.817.860
|
12.732.583
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,066
x
|
-3,003
x
|
-4,369
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-5.251.105
|
-6.725.731
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
28,7%
|
0,47%
|
0,6%
|
-14%
|
2,25%
|
13,4%
|
18,1%
|
21,4%
|
ROA (netto-inkomsten/totale activa)
|
9,73%
|
0,15%
|
0,2%
|
-3,66%
|
0,45%
|
2,7%
|
4,1%
|
5,2%
|
Totale activa
1 |
43.347.411
|
47.977.074
|
38.001.176
|
59.340.340
|
76.367.145
|
89.925.926
|
95.512.195
|
97.173.077
|
Nettoactief per aandeel
|
29.231
|
28.591
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.189.143
|
353.342
|
174.909
|
4.750.045
|
-
|
60.000
|
48.000
|
42.000
|
Capex/omzet
|
2,28%
|
1,94%
|
1,36%
|
12,07%
|
-
|
0,06%
|
0,04%
|
0,04%
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
4/04/22
|
1/02/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
104.000
VND Gemiddelde koersdoel
114.000
VND Spread / Gemiddelde doel +9,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,70% | 2,23 mld. | | +25,40% | 32,56 mld. | | +6,63% | 24,92 mld. | | -0,30% | 19,93 mld. | | +34,22% | 18,17 mld. | | +28,38% | 17,42 mld. | | -20,24% | 14,43 mld. | | +41,29% | 13,89 mld. | | -14,20% | 12,22 mld. | | -3,61% | 10,18 mld. |
Luchtvaartmaatschappijen - Andere
|