VIETNAM ELECTRIC CABLE CORPORATION Toevoegen aan een lijst
Financiën Vietnam Electric Cable Corporation
Aandelen
CAV
VN000000CAV6
Elektrische componenten & apparatuur
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 69.200 VND | 0,00% |
|
-2,40% | +1,47% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.283.200 | 3.230.906 | 3.966.771 | 3.426.370 | 2.874.472 | 3.920.779 |
| Bedrijfswaarde 1 | 3.459.049 | 4.613.139 | 5.145.874 | 6.036.873 | 4.734.046 | 5.484.406 |
| K/w-verhouding | 8,48 x | 6,94 x | 10,3 x | 10,4 x | 7,63 x | 9,42 x |
| Dividendrendement | 8,77% | 8,9% | 7,25% | 8,39% | 20% | - |
| Marktkapitalisatie/omzet | 0,38 x | 0,36 x | 0,37 x | 0,33 x | 0,25 x | 0,39 x |
| Bedrijfswaarde/omzet | 0,4 x | 0,51 x | 0,49 x | 0,58 x | 0,42 x | 0,54 x |
| Bedrijfswaarde/EBITDA | 5,48 x | 5,47 x | 6,5 x | 8,04 x | 4,97 x | 6,09 x |
| Bedrijfswaarde/FCF | 39,4 x | -5 x | 26,6 x | -5,13 x | 4,19 x | 5,1 x |
| FCF Yield | 2,54% | -20% | 3,76% | -19,5% | 23,9% | 19,6% |
| Price to Book | 2,23 x | 2,02 x | 2,26 x | 1,9 x | 1,57 x | 2,72 x |
| Aantal aandelen (in duizenden) | 57.600 | 57.489 | 57.489 | 57.489 | 57.489 | 57.489 |
| Referentieprijs 2 | 57.000 | 56.200 | 69.000 | 59.600 | 50.000 | 68.200 |
| Datum van publicatie | 8/03/19 | 12/03/20 | 24/03/21 | 25/02/22 | 9/03/23 | 6/03/24 |
1VND in Miljoen2VND
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 8.546.043 | 9.030.331 | 10.578.973 | 10.479.096 | 11.333.927 | 10.083.885 |
| EBITDA 1 | 631.784 | 843.067 | 791.881 | 750.732 | 951.651 | 899.898 |
| Bedrijfsresultaat (EBIT) 1 | 531.148 | 734.911 | 645.541 | 601.570 | 798.694 | 753.681 |
| Operationele Marge | 6,22% | 8,14% | 6,1% | 5,74% | 7,05% | 7,47% |
| Resultaat voor belastingen (EBT) 1 | 530.566 | 627.247 | 501.003 | 422.625 | 482.311 | 528.898 |
| Nettowinst (verlies) 1 | 401.393 | 493.771 | 393.496 | 335.785 | 384.245 | 420.447 |
| Nettomarge | 4,7% | 5,47% | 3,72% | 3,2% | 3,39% | 4,17% |
| WPA 2 | 6.719 | 8.103 | 6.708 | 5.724 | 6.550 | 7.240 |
| Free Cash Flow 1 | 87.805 | -922.671 | 193.518 | -1.175.983 | 1.130.461 | 1.074.433 |
| FCF-marge | 1,03% | -10,22% | 1,83% | -11,22% | 9,97% | 10,65% |
| Kasstroomconversie (ebitda) | 13,9% | - | 24,44% | - | 118,79% | 119,39% |
| Kasstroomconversie (nettowinst) | 21,87% | - | 49,18% | - | 294,2% | 255,55% |
| Dividend per aandeel 2 | 5.000 | 5.000 | 5.000 | 5.000 | 10.000 | - |
| Datum van publicatie | 8/03/19 | 12/03/20 | 24/03/21 | 25/02/22 | 9/03/23 | 6/03/24 |
1VND in Miljoen2VND
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 175.849 | 1.382.233 | 1.179.104 | 2.610.503 | 1.859.574 | 1.563.627 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,2783 x | 1,64 x | 1,489 x | 3,477 x | 1,954 x | 1,738 x |
| Free Cash Flow 1 | 87.805 | -922.671 | 193.518 | -1.175.983 | 1.130.461 | 1.074.433 |
| ROE (netto-inkomsten/eigen vermogen) | 30,2% | 32,2% | 23,4% | 18,9% | 21,2% | 25,7% |
| ROA (netto-inkomsten/totale activa) | 10,3% | 12,2% | 8,35% | 6,13% | 8,79% | 11% |
| Totale activa 1 | 3.898.196 | 4.052.751 | 4.712.473 | 5.473.351 | 4.371.642 | 3.835.036 |
| Nettoactief per aandeel 2 | 25.534 | 27.801 | 30.589 | 31.293 | 31.860 | 25.107 |
| Cashflow per aandeel 2 | 3.791 | 2.301 | 1.647 | 1.141 | 1.174 | 1.942 |
| Capex 1 | 236.223 | 393.594 | 212.052 | 115.304 | 78.484 | 135.498 |
| Capex/omzet | 2,76% | 4,36% | 2% | 1,1% | 0,69% | 1,34% |
| Datum van publicatie | 8/03/19 | 12/03/20 | 24/03/21 | 25/02/22 | 9/03/23 | 6/03/24 |
1VND in Miljoen2VND
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,47% | 156 mln. | |
| +39,68% | 5,3 mld. | |
| -1,42% | 4,77 mld. | |
| +12,49% | 4,56 mld. | |
| +28,33% | 4,49 mld. | |
| +30,09% | 4,39 mld. | |
| +2,81% | 3,88 mld. | |
| +96,57% | 3,7 mld. | |
| +85,42% | 2,55 mld. | |
| +15,24% | 2,46 mld. |
