Beurs gesloten -
Nasdaq
22:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,9
USD
|
-3,65%
|
|
+9,02%
|
-65,35%
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.980.269
|
473.573.633
|
172.410.542
|
-
|
-
|
Bedrijfswaarde
1 |
4.980.269
|
473.573.633
|
172.410.542
|
439.742.402
|
172.410.542
|
K/w-verhouding
|
-11,5
x
|
-8,05
x
|
-3,12
x
|
-3,58
x
|
-6,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
16,1
x
|
2,46
x
|
1,41
x
|
1,03
x
|
Bedrijfswaarde/omzet
|
-
|
16,1
x
|
2,46
x
|
1,41
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
-
|
-13,5
x
|
-4,39
x
|
-6,36
x
|
-46,5
x
|
Bedrijfswaarde/FCF
|
-
|
-5,82
x
|
-5,78
x
|
-3,77
x
|
-18,5
x
|
FCF Yield
|
-
|
-17,2%
|
-17,3%
|
-26,6%
|
-5,41%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
21.125
|
2.332.229
|
2.337.865
|
-
|
-
|
Referentieprijs
2 |
10,00
|
8,370
|
2,900
|
2,900
|
2,900
|
Datum van publicatie
|
9/03/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
29.469.708
|
70.121.747
|
122.662.626
|
167.273.618
|
EBITDA
1 |
-
|
-34.973.557
|
-39.261.031
|
-27.126.695
|
-3.710.779
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-41.459.775
|
-37.636.819
|
-34.346.625
|
-21.959.572
|
Operationele Marge
|
-
|
-140,69%
|
-53,67%
|
-28%
|
-13,13%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-58.845.690
|
-55.419.864
|
-51.272.358
|
-29.419.268
|
Nettowinst (verlies)
1 |
-49.783.795
|
-58.845.739
|
-55.442.271
|
-51.281.211
|
-29.325.195
|
Nettomarge
|
-
|
-199,68%
|
-79,07%
|
-41,81%
|
-17,53%
|
WPA
2 |
-0,8715
|
-1,040
|
-0,9300
|
-0,8100
|
-0,4200
|
Free Cash Flow
1 |
-
|
-81.322.248
|
-29.853.864
|
-45.777.311
|
-9.333.518
|
FCF-marge
|
-
|
-275,95%
|
-42,57%
|
-37,32%
|
-5,58%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/03/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
10.735.974
|
7.694.833
|
13.097.635
|
22.880.027
|
26.447.824
|
24.800.889
|
EBITDA
|
-
|
-9.360.523
|
-8.499.441
|
-8.617.295
|
-9.825.746
|
-11.715.077
|
-9.083.590
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-11.269.788
|
-10.723.395
|
-9.400.844
|
-9.565.158
|
-9.167.336
|
-9.563.232
|
Operationele Marge
|
-
|
-104,97%
|
-139,36%
|
-71,78%
|
-41,81%
|
-34,66%
|
-38,56%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-15.904.451
|
-15.749.577
|
-14.416.652
|
-13.855.430
|
-13.847.935
|
-14.366.859
|
Nettowinst (verlies)
1 |
-11.208.639
|
-15.981.864
|
-15.697.132
|
-14.429.362
|
-13.874.481
|
-13.866.992
|
-14.366.850
|
Nettomarge
|
-
|
-148,86%
|
-204%
|
-110,17%
|
-60,64%
|
-52,43%
|
-57,93%
|
WPA
2 |
-0,2000
|
-0,2800
|
-0,2600
|
-0,2400
|
-0,2300
|
-0,2300
|
-0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/10/23
|
22/02/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
267.331.860
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-9,855
x
|
-
|
Free Cash Flow
1 |
-
|
-81.322.248
|
-29.853.864
|
-45.777.311
|
-9.333.518
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
25.867.654
|
29.378.588
|
21.440.315
|
27.647.145
|
Capex/omzet
|
-
|
87,78%
|
41,9%
|
17,48%
|
16,53%
|
Datum van publicatie
|
9/03/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
2,9
USD Gemiddelde koersdoel
8,5
USD Spread / Gemiddelde doel +193,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -65,35% | 6,78 mld. | | -29,68% | 557 mld. | | -42,45% | 10,8 mld. | | -56,22% | 10,22 mld. | | -45,92% | 7,44 mld. | | -35,63% | 6,25 mld. | | 0,00% | 6,01 mld. | | -15,13% | 5,09 mld. | | -40,71% | 2,83 mld. | | +0,90% | 2,42 mld. |
Elektrische (Alternatieve) voertuigen
|