Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,52
USD
|
+1,41%
|
|
+25,15%
|
+74,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
37,72
|
27,34
|
75,65
|
51
|
105,1
|
183,5
|
-
|
Bedrijfswaarde
1 |
37,72
|
27,34
|
75,65
|
51
|
105,1
|
183,5
|
183,5
|
K/w-verhouding
|
-487
x
|
18,5
x
|
28
x
|
26
x
|
12,3
x
|
20,7
x
|
18,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,02
x
|
1,43
x
|
3,1
x
|
1,8
x
|
2,76
x
|
4,42
x
|
4,15
x
|
Bedrijfswaarde/omzet
|
2,02
x
|
1,43
x
|
3,1
x
|
1,8
x
|
2,76
x
|
4,42
x
|
4,15
x
|
Bedrijfswaarde/EBITDA
|
35,3
x
|
9,8
x
|
36,8
x
|
14,1
x
|
9,04
x
|
14,2
x
|
12,7
x
|
Bedrijfswaarde/FCF
|
-
|
12.175.462
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.745
|
7.768
|
10.807
|
10.898
|
11.095
|
11.110
|
-
|
Referentieprijs
2 |
4,870
|
3,520
|
7,000
|
4,680
|
9,470
|
16,52
|
16,52
|
Datum van publicatie
|
23/03/20
|
29/03/21
|
2/08/22
|
31/03/23
|
1/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
18,71
|
19,09
|
24,43
|
28,3
|
38,04
|
41,49
|
44,2
|
EBITDA
1 |
1,068
|
2,791
|
2,054
|
3,605
|
11,63
|
12,91
|
14,49
|
Bedrijfsresultaat (EBIT)
1 |
0,2623
|
1,226
|
1,454
|
2,594
|
9,636
|
10,8
|
12,35
|
Operationele Marge
|
1,4%
|
6,42%
|
5,95%
|
9,16%
|
25,33%
|
26,04%
|
27,93%
|
Resultaat voor belastingen (EBT)
1 |
0,3714
|
1,26
|
2,786
|
2,528
|
10,22
|
11,59
|
13,19
|
Nettowinst (verlies)
1 |
-0,0753
|
1,478
|
2,54
|
1,956
|
8,403
|
8,886
|
10,28
|
Nettomarge
|
-0,4%
|
7,75%
|
10,4%
|
6,91%
|
22,09%
|
21,41%
|
23,27%
|
WPA
2 |
-0,0100
|
0,1900
|
0,2500
|
0,1800
|
0,7700
|
0,8000
|
0,9000
|
Free Cash Flow
|
-
|
2,246
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
11,76%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
80,46%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
151,9%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/20
|
29/03/21
|
2/08/22
|
31/03/23
|
1/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6,093
|
8,644
|
6,753
|
7,997
|
4,903
|
8,7
|
10,03
|
10,34
|
7,562
|
10,12
|
8,564
|
9,977
|
10,33
|
12,63
|
EBITDA
1 |
0,5196
|
-0,2202
|
0,9967
|
1,346
|
-0,2142
|
1,7
|
3,985
|
2,564
|
2,867
|
2,21
|
1,976
|
2,98
|
3,174
|
4,783
|
Bedrijfsresultaat (EBIT)
1 |
0,2656
|
-0,1964
|
0,7113
|
1,042
|
-1,072
|
1,913
|
3,471
|
1,929
|
1,67
|
2,566
|
1,521
|
2,475
|
2,613
|
4,194
|
Operationele Marge
|
4,36%
|
-2,27%
|
10,53%
|
13,02%
|
-21,86%
|
21,98%
|
34,62%
|
18,66%
|
22,08%
|
25,36%
|
17,76%
|
24,81%
|
25,31%
|
33,22%
|
Resultaat voor belastingen (EBT)
1 |
1,596
|
-0,2107
|
0,7011
|
1,034
|
-1,026
|
1,818
|
3,588
|
2,004
|
1,879
|
2,751
|
1,718
|
2,672
|
2,81
|
4,392
|
Nettowinst (verlies)
1 |
1,343
|
0,0126
|
0,5771
|
0,7874
|
-0,8029
|
1,4
|
2,946
|
1,027
|
1,635
|
2,795
|
1,306
|
2,047
|
2,169
|
3,364
|
Nettomarge
|
22,04%
|
0,15%
|
8,55%
|
9,85%
|
-16,37%
|
16,09%
|
29,38%
|
9,93%
|
21,62%
|
27,62%
|
15,24%
|
20,52%
|
21,01%
|
26,65%
|
WPA
2 |
0,1200
|
-
|
0,0500
|
0,0700
|
-0,0700
|
0,1300
|
0,2700
|
0,0900
|
0,1500
|
0,2600
|
0,1200
|
0,1850
|
0,1950
|
0,3000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
2/08/22
|
11/08/22
|
19/08/22
|
14/11/22
|
31/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
1/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
2,25
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
13,5%
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,35%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
20,11
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/20
|
29/03/21
|
2/08/22
|
31/03/23
|
1/04/24
|
-
|
-
|
Laatste slotkoers
16,52
USD Gemiddelde koersdoel
16
USD Spread / Gemiddelde doel -3,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +74,45% | 184 mln. | | +20,51% | 135 mld. | | +10,96% | 78,93 mld. | | +0,20% | 69,42 mld. | | +22,60% | 51,47 mld. | | +39,51% | 43,89 mld. | | +0,75% | 40,26 mld. | | +39,81% | 31,44 mld. | | +23,31% | 24,04 mld. | | +27,19% | 20,53 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|