Beurs gesloten -
NSE India S.E.
13:43:50 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
545
INR
|
-0,67%
|
|
-4,03%
|
-29,26%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.585
|
13.949
|
20.500
|
43.668
|
55.886
|
47.675
|
-
|
-
|
Bedrijfswaarde
1 |
26.761
|
15.472
|
21.353
|
44.958
|
56.925
|
51.609
|
52.266
|
51.697
|
K/w-verhouding
|
27,8
x
|
15,5
x
|
46,5
x
|
27,3
x
|
17,3
x
|
48
x
|
28
x
|
19,6
x
|
Dividendrendement
|
1,94%
|
4,53%
|
1,72%
|
1,62%
|
0,79%
|
1,04%
|
1,22%
|
1,44%
|
Marktkapitalisatie/omzet
|
1,21
x
|
0,66
x
|
1,16
x
|
1,82
x
|
2,11
x
|
1,66
x
|
1,44
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
0,73
x
|
1,21
x
|
1,88
x
|
2,15
x
|
1,79
x
|
1,58
x
|
1,36
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
5,19
x
|
8,63
x
|
11,1
x
|
14,2
x
|
13
x
|
10,5
x
|
8,62
x
|
Bedrijfswaarde/FCF
|
-141
x
|
11,5
x
|
9,2
x
|
25,3
x
|
-60,5
x
|
41,1
x
|
25,2
x
|
17,2
x
|
FCF Yield
|
-0,71%
|
8,7%
|
10,9%
|
3,95%
|
-1,65%
|
2,43%
|
3,97%
|
5,82%
|
Price to Book
|
3,96
x
|
2,26
x
|
3,43
x
|
6,7
x
|
5,73
x
|
4,82
x
|
4,34
x
|
3,81
x
|
Aantal aandelen (in duizenden)
|
90.343
|
90.343
|
88.343
|
88.343
|
88.343
|
87.468
|
-
|
-
|
Referentieprijs
2 |
283,2
|
154,4
|
232,0
|
494,3
|
632,6
|
545,0
|
545,0
|
545,0
|
Datum van publicatie
|
18/05/19
|
20/06/20
|
12/06/21
|
27/05/22
|
20/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.095
|
21.185
|
17.629
|
23.937
|
26.485
|
28.796
|
33.080
|
37.982
|
EBITDA
1 |
2.440
|
2.983
|
2.475
|
4.042
|
4.017
|
3.971
|
4.969
|
5.996
|
Bedrijfsresultaat (EBIT)
1 |
1.434
|
1.307
|
877
|
2.362
|
2.425
|
1.804
|
2.715
|
3.633
|
Operationele Marge
|
6,8%
|
6,17%
|
4,97%
|
9,87%
|
9,16%
|
6,26%
|
8,21%
|
9,57%
|
Resultaat voor belastingen (EBT)
1 |
1.405
|
1.043
|
637,4
|
2.099
|
3.782
|
1.228
|
2.150
|
3.213
|
Nettowinst (verlies)
1 |
919,2
|
901,1
|
450,7
|
1.601
|
3.232
|
974,5
|
1.734
|
2.502
|
Nettomarge
|
4,36%
|
4,25%
|
2,56%
|
6,69%
|
12,2%
|
3,38%
|
5,24%
|
6,59%
|
WPA
2 |
10,17
|
9,970
|
4,990
|
18,12
|
36,54
|
11,36
|
19,48
|
27,84
|
Free Cash Flow
1 |
-189,7
|
1.346
|
2.321
|
1.775
|
-940,6
|
1.256
|
2.077
|
3.009
|
FCF-marge
|
-0,9%
|
6,35%
|
13,17%
|
7,41%
|
-3,55%
|
4,36%
|
6,28%
|
7,92%
|
Kasstroomconversie (ebitda)
|
-
|
45,11%
|
93,8%
|
43,91%
|
-
|
31,62%
|
41,79%
|
50,19%
|
Kasstroomconversie (nettowinst)
|
-
|
149,31%
|
515,07%
|
110,84%
|
-
|
128,84%
|
119,79%
|
120,28%
|
Dividend per aandeel
2 |
5,500
|
7,000
|
4,000
|
8,000
|
5,000
|
5,657
|
6,657
|
7,829
|
Datum van publicatie
|
18/05/19
|
20/06/20
|
12/06/21
|
27/05/22
|
20/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.634
|
6.002
|
4.138
|
6.364
|
6.784
|
6.651
|
7.171
|
7.307
|
7.688
|
6.982
|
6.742
|
7.302
|
7.631
|
7.514
|
EBITDA
1 |
987,9
|
956,4
|
360,6
|
1.133
|
1.290
|
1.258
|
1.144
|
992,1
|
1.186
|
1.141
|
1.010
|
1.155
|
1.155
|
1.011
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
643
|
577
|
455
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,81%
|
7,56%
|
6,06%
|
Resultaat voor belastingen (EBT)
|
545,3
|
513,1
|
-76,18
|
656,8
|
777,4
|
740,9
|
660,6
|
439,6
|
659,1
|
2.474
|
-
|
554,7
|
516,7
|
291
|
Nettowinst (verlies)
1 |
397,4
|
371,6
|
-60,42
|
494,8
|
604,9
|
561,9
|
493,7
|
314,6
|
492
|
1.932
|
339,5
|
461,5
|
367,3
|
176
|
Nettomarge
|
7,05%
|
6,19%
|
-1,46%
|
7,78%
|
8,92%
|
8,45%
|
6,88%
|
4,3%
|
6,4%
|
27,67%
|
5,03%
|
6,32%
|
4,81%
|
2,34%
|
WPA
2 |
4,400
|
4,210
|
-0,6800
|
5,600
|
6,850
|
6,360
|
5,590
|
3,560
|
5,570
|
21,87
|
3,880
|
5,533
|
4,254
|
1,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/21
|
12/06/21
|
7/08/21
|
1/11/21
|
2/02/22
|
27/05/22
|
10/08/22
|
10/11/22
|
30/01/23
|
20/05/23
|
7/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.176
|
1.523
|
853
|
1.290
|
1.039
|
3.935
|
4.591
|
4.022
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4819
x
|
0,5105
x
|
0,3445
x
|
0,3192
x
|
0,2586
x
|
0,9908
x
|
0,924
x
|
0,6708
x
|
Free Cash Flow
1 |
-190
|
1.346
|
2.321
|
1.775
|
-941
|
1.256
|
2.077
|
3.009
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
14,3%
|
7,42%
|
25,6%
|
39,7%
|
10,8%
|
16,3%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
9,99%
|
8,21%
|
3,72%
|
12,4%
|
19,8%
|
6,3%
|
9%
|
10,9%
|
Totale activa
1 |
9.200
|
10.974
|
12.119
|
12.894
|
16.360
|
15.468
|
19.261
|
22.954
|
Nettoactief per aandeel
2 |
71,50
|
68,30
|
67,60
|
73,80
|
110,0
|
113,0
|
126,0
|
143,0
|
Cashflow per aandeel
2 |
21,30
|
28,50
|
30,00
|
42,00
|
36,00
|
39,00
|
47,10
|
56,90
|
Capex
1 |
2.112
|
1.227
|
390
|
1.933
|
4.124
|
2.741
|
2.427
|
2.144
|
Capex/omzet
|
10,01%
|
5,79%
|
2,21%
|
8,08%
|
15,57%
|
9,52%
|
7,34%
|
5,64%
|
Datum van publicatie
|
18/05/19
|
20/06/20
|
12/06/21
|
27/05/22
|
20/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,26% | 575 mln. | | +4,60% | 80,98 mld. | | +8,11% | 76,96 mld. | | -.--% | 26,71 mld. | | +30,63% | 13,15 mld. | | -3,75% | 13,07 mld. | | -4,25% | 9,52 mld. | | -13,53% | 7,89 mld. | | -8,58% | 7,42 mld. | | +11,95% | 6,22 mld. |
Grondvracht & Logistiek - Andere
|