slotkoers
Shenzhen S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,12
CNY
|
-1,81%
|
|
+4,11%
|
+1,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.585
|
46.159
|
43.790
|
37.451
|
22.172
|
22.546
|
-
|
-
|
Bedrijfswaarde
1 |
22.716
|
46.159
|
43.790
|
36.105
|
21.308
|
21.125
|
20.599
|
19.934
|
K/w-verhouding
|
45,5
x
|
71,8
x
|
57,9
x
|
40,1
x
|
25,4
x
|
23,9
x
|
18,8
x
|
16,5
x
|
Dividendrendement
|
1,1%
|
0,56%
|
0,59%
|
0,97%
|
1,87%
|
1,4%
|
1,89%
|
2,31%
|
Marktkapitalisatie/omzet
|
13,8
x
|
21,8
x
|
16,8
x
|
14,9
x
|
8,81
x
|
8,25
x
|
6,45
x
|
5,67
x
|
Bedrijfswaarde/omzet
|
13,2
x
|
21,8
x
|
16,8
x
|
14,4
x
|
8,46
x
|
7,73
x
|
5,89
x
|
5,01
x
|
Bedrijfswaarde/EBITDA
|
32,1
x
|
56,1
x
|
43,9
x
|
29,4
x
|
17,9
x
|
16,2
x
|
12,7
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
72.655.622
x
|
-65.648.611
x
|
-101.248.720
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
7,27
x
|
12,7
x
|
10,6
x
|
7,67
x
|
4,07
x
|
3,66
x
|
3,31
x
|
2,89
x
|
Aantal aandelen (in duizenden)
|
829.360
|
829.360
|
829.360
|
829.360
|
831.352
|
831.352
|
-
|
-
|
Referentieprijs
2 |
28,44
|
55,66
|
52,80
|
45,16
|
26,67
|
27,12
|
27,12
|
27,12
|
Datum van publicatie
|
23/02/20
|
1/02/21
|
16/01/22
|
11/01/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.715
|
2.116
|
2.607
|
2.511
|
2.518
|
2.732
|
3.498
|
3.978
|
EBITDA
1 |
708
|
823,1
|
997
|
1.227
|
1.193
|
1.301
|
1.622
|
1.858
|
Bedrijfsresultaat (EBIT)
1 |
622,9
|
728,6
|
852,4
|
1.049
|
991,7
|
1.014
|
1.337
|
1.528
|
Operationele Marge
|
36,32%
|
34,44%
|
32,69%
|
41,76%
|
39,39%
|
37,11%
|
38,21%
|
38,41%
|
Resultaat voor belastingen (EBT)
1 |
602,9
|
723,8
|
851,6
|
1.044
|
992,9
|
1.077
|
1.363
|
1.581
|
Nettowinst (verlies)
1 |
519,2
|
641,6
|
758,4
|
934,3
|
873,2
|
942,8
|
1.196
|
1.366
|
Nettomarge
|
30,28%
|
30,33%
|
29,09%
|
37,2%
|
34,68%
|
34,51%
|
34,18%
|
34,34%
|
WPA
2 |
0,6250
|
0,7750
|
0,9125
|
1,125
|
1,051
|
1,137
|
1,439
|
1,643
|
Free Cash Flow
|
-
|
-
|
602,7
|
-550
|
-210,5
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
23,12%
|
-21,9%
|
-8,36%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
60,46%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
79,47%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3125
|
0,3125
|
0,3125
|
0,4375
|
0,5000
|
0,3800
|
0,5120
|
0,6267
|
Datum van publicatie
|
23/02/20
|
1/02/21
|
16/01/22
|
11/01/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
625,8
|
570,8
|
-
|
666,9
|
523,2
|
770,8
|
-
|
556,3
|
801
|
801
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
286
|
-
|
-
|
-
|
-
|
-
|
-
|
251,2
|
310,9
|
311,9
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
272,2
|
198,1
|
-
|
278,8
|
234
|
284,9
|
-
|
196,2
|
255,8
|
256,8
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
43,5%
|
34,7%
|
-
|
41,81%
|
44,72%
|
36,96%
|
-
|
35,26%
|
31,94%
|
32,06%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
277,4
|
234,3
|
286,8
|
-
|
282,3
|
312,2
|
313,2
|
-
|
-
|
Nettowinst (verlies)
1 |
207,5
|
-
|
505,6
|
-
|
-
|
-
|
241,8
|
208
|
251,9
|
-
|
231,8
|
268
|
269
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
36,26%
|
39,75%
|
32,68%
|
-
|
41,66%
|
33,46%
|
33,58%
|
-
|
-
|
WPA
2 |
0,2502
|
-
|
0,6096
|
0,2938
|
0,2203
|
-
|
0,4963
|
0,2500
|
0,3000
|
0,1899
|
0,2812
|
0,3251
|
0,3263
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
0,1107
|
-
|
-
|
Datum van publicatie
|
25/04/22
|
15/08/22
|
15/08/22
|
24/10/22
|
11/01/23
|
14/05/23
|
14/08/23
|
26/10/23
|
29/01/24
|
28/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
869
|
-
|
-
|
1.346
|
864
|
1.422
|
1.947
|
2.613
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
603
|
-550
|
-210
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,3%
|
18,5%
|
19,6%
|
21,3%
|
16,9%
|
15,7%
|
16,6%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
13,6%
|
14,7%
|
14,9%
|
-
|
13%
|
12,7%
|
14,1%
|
14,9%
|
Totale activa
1 |
3.806
|
4.358
|
5.099
|
-
|
6.723
|
7.424
|
8.508
|
9.166
|
Nettoactief per aandeel
2 |
3,910
|
4,390
|
5,000
|
5,880
|
6,550
|
7,400
|
8,190
|
9,380
|
Cashflow per aandeel
2 |
0,9100
|
1,150
|
1,440
|
0,1800
|
0,6400
|
1,230
|
1,450
|
1,690
|
Capex
1 |
364
|
580
|
593
|
697
|
745
|
424
|
628
|
569
|
Capex/omzet
|
21,25%
|
27,41%
|
22,76%
|
27,76%
|
29,59%
|
15,5%
|
17,96%
|
14,3%
|
Datum van publicatie
|
23/02/20
|
1/02/21
|
16/01/22
|
11/01/23
|
29/01/24
|
-
|
-
|
-
|
Laatste slotkoers
27,12
CNY Gemiddelde koersdoel
33,44
CNY Spread / Gemiddelde doel +23,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,69% | 3,12 mld. | | +5,72% | 105 mld. | | -3,23% | 63,99 mld. | | +51,90% | 42,95 mld. | | +17,44% | 39,2 mld. | | +6,62% | 33,01 mld. | | +13,00% | 20,33 mld. | | +15,64% | 17,29 mld. | | +22,55% | 15,72 mld. | | +7,34% | 14,72 mld. |
Chemische grondstoffen - Andere
|