Beurs gesloten -
Deutsche Boerse AG
08:28:49 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,05
EUR
|
+2,34%
|
|
-2,04%
|
-13,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.025
|
2.709
|
4.124
|
2.958
|
3.563
|
3.128
|
-
|
-
|
Bedrijfswaarde
1 |
2.359
|
2.950
|
4.285
|
3.509
|
4.046
|
3.483
|
3.376
|
3.348
|
K/w-verhouding
|
29,5
x
|
34,8
x
|
22,1
x
|
16,7
x
|
21,9
x
|
15,7
x
|
13,3
x
|
11,2
x
|
Dividendrendement
|
1,43%
|
-
|
1,1%
|
-
|
-
|
2,24%
|
2,68%
|
3,06%
|
Marktkapitalisatie/omzet
|
2,86
x
|
4,28
x
|
4,73
x
|
2,74
x
|
2,48
x
|
1,99
x
|
1,81
x
|
1,67
x
|
Bedrijfswaarde/omzet
|
3,33
x
|
4,66
x
|
4,91
x
|
3,26
x
|
2,82
x
|
2,22
x
|
1,96
x
|
1,79
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
13,6
x
|
13,9
x
|
10,3
x
|
9,22
x
|
7,26
x
|
6,5
x
|
6,04
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
19,7
x
|
25,7
x
|
20,8
x
|
15,5
x
|
17,2
x
|
12,9
x
|
11,8
x
|
FCF Yield
|
5,53%
|
5,08%
|
3,89%
|
4,81%
|
6,43%
|
5,83%
|
7,77%
|
8,48%
|
Price to Book
|
3,95
x
|
4,62
x
|
5,66
x
|
-
|
4,04
x
|
3,05
x
|
2,48
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
29.012
|
29.130
|
29.246
|
29.284
|
29.303
|
29.396
|
-
|
-
|
Referentieprijs
2 |
69,80
|
93,00
|
141,0
|
101,0
|
121,6
|
106,4
|
106,4
|
106,4
|
Datum van publicatie
|
12/03/20
|
30/03/21
|
22/03/22
|
13/04/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
708,7
|
632,3
|
872,2
|
1.078
|
1.437
|
1.571
|
1.727
|
1.874
|
EBITDA
1 |
218,9
|
216,9
|
307,8
|
340,1
|
439
|
479,8
|
519,2
|
554,8
|
Bedrijfsresultaat (EBIT)
1 |
139,7
|
121,7
|
227,6
|
239,6
|
281,2
|
330,6
|
357,1
|
378,3
|
Operationele Marge
|
19,71%
|
19,25%
|
26,09%
|
22,23%
|
19,57%
|
21,05%
|
20,68%
|
20,18%
|
Resultaat voor belastingen (EBT)
1 |
98,85
|
91,4
|
231,8
|
231,4
|
218,7
|
274,5
|
316,1
|
338
|
Nettowinst (verlies)
1 |
69
|
78,52
|
182,7
|
170,5
|
155,8
|
202,1
|
235,2
|
266,9
|
Nettomarge
|
9,74%
|
12,42%
|
20,95%
|
15,82%
|
10,84%
|
12,86%
|
13,62%
|
14,24%
|
WPA
2 |
2,370
|
2,669
|
6,380
|
6,050
|
5,560
|
6,790
|
8,027
|
9,520
|
Free Cash Flow
1 |
130,5
|
149,8
|
166,7
|
168,7
|
260,3
|
203
|
262,3
|
284
|
FCF-marge
|
18,41%
|
23,69%
|
19,11%
|
15,65%
|
18,12%
|
12,92%
|
15,19%
|
15,16%
|
Kasstroomconversie (ebitda)
|
59,61%
|
69,06%
|
54,16%
|
49,6%
|
59,29%
|
42,31%
|
50,51%
|
51,2%
|
Kasstroomconversie (nettowinst)
|
189,15%
|
190,79%
|
91,25%
|
98,93%
|
167,11%
|
100,46%
|
111,51%
|
106,44%
|
Dividend per aandeel
2 |
1,000
|
-
|
1,550
|
-
|
-
|
2,380
|
2,850
|
3,255
|
Datum van publicatie
|
12/03/20
|
30/03/21
|
22/03/22
|
13/04/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
250
|
213,2
|
266,6
|
270,9
|
327,1
|
310,5
|
359,6
|
405,3
|
317,3
|
349,8
|
402,7
|
433,9
|
385,3
|
EBITDA
1 |
96,16
|
67,3
|
87,3
|
89,3
|
96,14
|
75,6
|
100,2
|
146,3
|
96,94
|
81,12
|
108
|
168
|
122,3
|
Bedrijfsresultaat (EBIT)
1 |
71,01
|
45,5
|
64,5
|
66,3
|
63,15
|
38,6
|
58,6
|
109,6
|
62,1
|
42,78
|
70
|
130
|
86
|
Operationele Marge
|
28,4%
|
21,34%
|
24,19%
|
24,47%
|
19,31%
|
12,43%
|
16,3%
|
27,04%
|
19,57%
|
12,23%
|
17,38%
|
29,96%
|
22,32%
|
Resultaat voor belastingen (EBT)
|
78,96
|
54,32
|
61,82
|
64,43
|
50,86
|
26,12
|
46,34
|
89,97
|
48,3
|
27,26
|
-
|
-
|
-
|
Nettowinst (verlies)
|
61,7
|
43,4
|
45,8
|
48,9
|
32,37
|
14,39
|
31,9
|
70,15
|
39,32
|
16,67
|
-
|
-
|
-
|
Nettomarge
|
24,68%
|
20,36%
|
17,18%
|
18,05%
|
9,9%
|
4,64%
|
8,87%
|
17,31%
|
12,39%
|
4,77%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/03/22
|
17/05/22
|
23/08/22
|
22/11/22
|
13/04/23
|
22/05/23
|
29/08/23
|
20/11/23
|
25/03/24
|
21/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
334
|
240
|
162
|
551
|
483
|
355
|
249
|
220
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,527
x
|
1,108
x
|
0,5253
x
|
1,621
x
|
1,1
x
|
0,7399
x
|
0,479
x
|
0,3974
x
|
Free Cash Flow
1 |
131
|
150
|
167
|
169
|
260
|
203
|
262
|
284
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
14,4%
|
27,8%
|
21,3%
|
17,8%
|
17%
|
17%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
6,25%
|
6,57%
|
14,6%
|
10,1%
|
7,61%
|
9,3%
|
-
|
-
|
Totale activa
1 |
1.104
|
1.194
|
1.253
|
1.681
|
2.048
|
2.173
|
-
|
-
|
Nettoactief per aandeel
2 |
17,70
|
20,10
|
24,90
|
-
|
30,10
|
34,90
|
42,90
|
47,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
58,5
|
61,2
|
78
|
97,1
|
124
|
142
|
160
|
171
|
Capex/omzet
|
8,25%
|
9,68%
|
8,94%
|
9,01%
|
8,61%
|
9,03%
|
9,29%
|
9,12%
|
Datum van publicatie
|
12/03/20
|
30/03/21
|
22/03/22
|
13/04/23
|
25/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
106,4
PLN Gemiddelde koersdoel
132,1
PLN Spread / Gemiddelde doel +24,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,50% | 451 mld. | | +15,93% | 149 mld. | | +10,85% | 95,8 mld. | | +25,46% | 88,89 mld. | | +70,98% | 63,95 mld. | | +13,34% | 45,83 mld. | | +17,79% | 33,51 mld. | | -15,44% | 30,19 mld. | | +21,44% | 30,73 mld. |
Internetdiensten - Andere
|