Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:20 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
788,7
ILa
|
+0,41%
|
|
+4,33%
|
+0,99%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
268,8
|
394,7
|
800,3
|
918,5
|
666,8
|
554,5
|
Bedrijfswaarde
1 |
207
|
345
|
746,9
|
943,9
|
660,7
|
583,7
|
K/w-verhouding
|
7,23
x
|
13,3
x
|
54
x
|
30,7
x
|
16,3
x
|
8,57
x
|
Dividendrendement
|
14%
|
6,08%
|
2,63%
|
1,9%
|
5,25%
|
6,59%
|
Marktkapitalisatie/omzet
|
1,59
x
|
2,16
x
|
3,68
x
|
2,65
x
|
1,34
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
1,89
x
|
3,44
x
|
2,72
x
|
1,33
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
3,42
x
|
7,78
x
|
25,1
x
|
20
x
|
9
x
|
4,89
x
|
Bedrijfswaarde/FCF
|
4,89
x
|
12,4
x
|
25,7
x
|
54,8
x
|
29,6
x
|
48,1
x
|
FCF Yield
|
20,5%
|
8,05%
|
3,89%
|
1,83%
|
3,38%
|
2,08%
|
Price to Book
|
4,24
x
|
5,62
x
|
7,64
x
|
7,22
x
|
2,81
x
|
2,08
x
|
Aantal aandelen (in duizenden)
|
62.011
|
63.028
|
67.364
|
69.633
|
70.614
|
70.993
|
Referentieprijs
2 |
4,335
|
6,262
|
11,88
|
13,19
|
9,443
|
7,810
|
Datum van publicatie
|
25/03/19
|
30/03/20
|
24/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
168,6
|
182,4
|
217,3
|
346,9
|
497,6
|
649,8
|
EBITDA
1 |
60,57
|
44,35
|
29,74
|
47,09
|
73,43
|
119,5
|
Bedrijfsresultaat (EBIT)
1 |
59,77
|
43,46
|
28,43
|
44,87
|
69,07
|
114,1
|
Operationele Marge
|
35,45%
|
23,82%
|
13,08%
|
12,94%
|
13,88%
|
17,56%
|
Resultaat voor belastingen (EBT)
1 |
58,94
|
44,92
|
27,78
|
46,63
|
69,65
|
121,9
|
Nettowinst (verlies)
1 |
37,56
|
29,98
|
14,84
|
28,38
|
41,46
|
66,43
|
Nettomarge
|
22,28%
|
16,43%
|
6,83%
|
8,18%
|
8,33%
|
10,22%
|
WPA
2 |
0,6000
|
0,4700
|
0,2200
|
0,4292
|
0,5792
|
0,9110
|
Free Cash Flow
1 |
42,34
|
27,78
|
29,06
|
17,24
|
22,35
|
12,13
|
FCF-marge
|
25,11%
|
15,23%
|
13,37%
|
4,97%
|
4,49%
|
1,87%
|
Kasstroomconversie (ebitda)
|
69,9%
|
62,63%
|
97,72%
|
36,61%
|
30,43%
|
10,15%
|
Kasstroomconversie (nettowinst)
|
112,74%
|
92,68%
|
195,91%
|
60,74%
|
53,9%
|
18,25%
|
Dividend per aandeel
2 |
0,6055
|
0,3808
|
0,3126
|
0,2511
|
0,4957
|
0,5150
|
Datum van publicatie
|
25/03/19
|
30/03/20
|
24/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
25,5
|
-
|
29,3
|
Nettokaspositie
1 |
61,9
|
49,7
|
53,4
|
-
|
6,12
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,5413
x
|
-
|
0,2449
x
|
Free Cash Flow
1 |
42,3
|
27,8
|
29,1
|
17,2
|
22,3
|
12,1
|
ROE (netto-inkomsten/eigen vermogen)
|
57,5%
|
42,8%
|
17,4%
|
24%
|
20,8%
|
25,2%
|
ROA (netto-inkomsten/totale activa)
|
43,4%
|
29,8%
|
9,62%
|
7,73%
|
7,41%
|
10,1%
|
Totale activa
1 |
86,49
|
100,8
|
154,2
|
367
|
559,4
|
655,2
|
Nettoactief per aandeel
2 |
1,020
|
1,110
|
1,550
|
1,830
|
3,360
|
3,760
|
Cashflow per aandeel
2 |
0,4200
|
0,3700
|
1,860
|
1,870
|
2,630
|
1,010
|
Capex
1 |
0,51
|
0,88
|
3,21
|
26,3
|
23,2
|
4,42
|
Capex/omzet
|
0,3%
|
0,48%
|
1,48%
|
7,58%
|
4,66%
|
0,68%
|
Datum van publicatie
|
25/03/19
|
30/03/20
|
24/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,99% | 151 mln. | | -5,60% | 87,92 mld. | | +19,35% | 27,72 mld. | | -1,00% | 18,43 mld. | | +4,92% | 15,22 mld. | | +15,26% | 15,11 mld. | | -20,24% | 12,7 mld. | | +25,00% | 9,28 mld. | | +13,56% | 9,25 mld. | | +26,76% | 7,03 mld. |
Beleggingsmanagement
|