Vertraagde tijd
Japan Exchange
03:08:07 19-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.782
JPY
|
+0,91%
|
|
+2,35%
|
+0,11%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.586
|
2.276
|
2.062
|
3.549
|
4.136
|
6.309
|
Bedrijfswaarde
1 |
5.707
|
4.599
|
5.955
|
4.418
|
5.262
|
7.374
|
K/w-verhouding
|
4,71
x
|
4,54
x
|
2,82
x
|
2,86
x
|
2,71
x
|
4,76
x
|
Dividendrendement
|
1,64%
|
2,96%
|
3,26%
|
3,79%
|
4,44%
|
6,3%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,09
x
|
0,09
x
|
0,13
x
|
0,21
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,19
x
|
0,26
x
|
0,17
x
|
0,27
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
5,1
x
|
3,23
x
|
3,59
x
|
1,59
x
|
1,78
x
|
2,66
x
|
Bedrijfswaarde/FCF
|
713
x
|
4,91
x
|
7,5
x
|
1,64
x
|
-89,6
x
|
32,2
x
|
FCF Yield
|
0,14%
|
20,4%
|
13,3%
|
60,9%
|
-1,12%
|
3,1%
|
Price to Book
|
0,63
x
|
0,45
x
|
0,36
x
|
0,51
x
|
0,51
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
5.298
|
6.119
|
6.119
|
6.119
|
6.119
|
6.119
|
Referentieprijs
2 |
488,0
|
372,0
|
337,0
|
580,0
|
676,0
|
1.031
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
30/06/20
|
30/06/21
|
30/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.635
|
24.068
|
23.089
|
26.711
|
19.503
|
18.509
|
EBITDA
1 |
1.120
|
1.423
|
1.661
|
2.786
|
2.952
|
2.776
|
Bedrijfsresultaat (EBIT)
1 |
513
|
856
|
1.143
|
1.895
|
2.230
|
2.002
|
Operationele Marge
|
2,27%
|
3,56%
|
4,95%
|
7,09%
|
11,43%
|
10,82%
|
Resultaat voor belastingen (EBT)
1 |
598
|
839
|
1.211
|
1.865
|
2.358
|
2.086
|
Nettowinst (verlies)
1 |
553
|
501
|
732
|
1.243
|
1.526
|
1.324
|
Nettomarge
|
2,44%
|
2,08%
|
3,17%
|
4,65%
|
7,82%
|
7,15%
|
WPA
2 |
103,7
|
81,96
|
119,6
|
203,1
|
249,4
|
216,4
|
Free Cash Flow
1 |
8
|
936,6
|
793,5
|
2.689
|
-58,75
|
228,8
|
FCF-marge
|
0,04%
|
3,89%
|
3,44%
|
10,07%
|
-0,3%
|
1,24%
|
Kasstroomconversie (ebitda)
|
0,71%
|
65,82%
|
47,77%
|
96,53%
|
-
|
8,24%
|
Kasstroomconversie (nettowinst)
|
1,45%
|
186,95%
|
108,4%
|
216,35%
|
-
|
17,28%
|
Dividend per aandeel
2 |
8,000
|
11,00
|
11,00
|
22,00
|
30,00
|
65,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
30/06/20
|
30/06/21
|
30/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.394
|
9.798
|
7.593
|
5.142
|
3.332
|
7.271
|
5.301
|
4.059
|
8.326
|
5.328
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-240
|
45
|
386
|
831
|
-40
|
210
|
927
|
339
|
787
|
1.030
|
Operationele Marge
|
-2,86%
|
0,46%
|
5,08%
|
16,16%
|
-1,2%
|
2,89%
|
17,49%
|
8,35%
|
9,45%
|
19,33%
|
Resultaat voor belastingen (EBT)
1 |
-170
|
18
|
471
|
842
|
38
|
268
|
938
|
375
|
816
|
1.064
|
Nettowinst (verlies)
1 |
-177
|
11
|
292
|
572
|
27
|
147
|
627
|
249
|
534
|
702
|
Nettomarge
|
-2,11%
|
0,11%
|
3,85%
|
11,12%
|
0,81%
|
2,02%
|
11,83%
|
6,13%
|
6,41%
|
13,18%
|
WPA
2 |
-28,97
|
1,830
|
47,85
|
93,40
|
4,430
|
24,11
|
102,5
|
40,73
|
87,40
|
114,7
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.121
|
2.323
|
3.893
|
869
|
1.126
|
1.065
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,787
x
|
1,632
x
|
2,344
x
|
0,3119
x
|
0,3814
x
|
0,3836
x
|
Free Cash Flow
1 |
8
|
937
|
794
|
2.689
|
-58,8
|
229
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
10,3%
|
13,6%
|
19,8%
|
20,3%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
1,72%
|
2,85%
|
3,54%
|
5,34%
|
6,07%
|
5,53%
|
Totale activa
1 |
32.060
|
17.568
|
20.690
|
23.275
|
25.150
|
23.951
|
Nettoactief per aandeel
2 |
778,0
|
836,0
|
929,0
|
1.127
|
1.328
|
1.478
|
Cashflow per aandeel
2 |
550,0
|
569,0
|
619,0
|
934,0
|
772,0
|
622,0
|
Capex
1 |
464
|
355
|
398
|
670
|
627
|
766
|
Capex/omzet
|
2,05%
|
1,47%
|
1,72%
|
2,51%
|
3,21%
|
4,14%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
30/06/20
|
30/06/21
|
30/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,11% | 67,85 mln. | | +10,69% | 53,89 mld. | | +5,86% | 38,8 mld. | | +11,97% | 35,38 mld. | | +12,60% | 33,9 mld. | | +15,12% | 20,07 mld. | | +29,32% | 19,96 mld. | | +18,38% | 18,77 mld. | | -8,85% | 9,42 mld. | | -3,77% | 6,58 mld. |
Bouwmaterialen - Andere
|