slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,85
CNY
|
-4,58%
|
|
-1,49%
|
+28,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.959
|
36.338
|
57.294
|
69.123
|
54.559
|
-
|
-
|
Bedrijfswaarde
1 |
32.777
|
32.426
|
54.697
|
65.027
|
48.020
|
44.109
|
42.995
|
K/w-verhouding
|
22,6
x
|
20,2
x
|
25,4
x
|
17,6
x
|
12,1
x
|
10,8
x
|
11,1
x
|
Dividendrendement
|
1,19%
|
1,3%
|
0,9%
|
1,24%
|
2,62%
|
2,3%
|
2,28%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1,04
x
|
1,27
x
|
1,29
x
|
0,82
x
|
0,75
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
0,93
x
|
1,21
x
|
1,21
x
|
0,72
x
|
0,6
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
9,76
x
|
12,3
x
|
9,01
x
|
6,2
x
|
4,97
x
|
4,85
x
|
Bedrijfswaarde/FCF
|
74,6
x
|
-18,8
x
|
-36,7
x
|
24,5
x
|
16,6
x
|
10,7
x
|
9,08
x
|
FCF Yield
|
1,34%
|
-5,31%
|
-2,73%
|
4,08%
|
6,04%
|
9,36%
|
11%
|
Price to Book
|
3,87
x
|
2,12
x
|
2,53
x
|
2,59
x
|
1,7
x
|
1,47
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
2.842.647
|
3.159.831
|
3.434.896
|
3.440.652
|
3.442.225
|
-
|
-
|
Referentieprijs
2 |
12,65
|
11,50
|
16,68
|
20,09
|
15,85
|
15,85
|
15,85
|
Datum van publicatie
|
28/04/20
|
28/04/21
|
18/02/22
|
9/01/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.151
|
34.907
|
45.131
|
53.546
|
66.661
|
72.915
|
77.007
|
EBITDA
1 |
3.119
|
3.322
|
4.453
|
7.221
|
7.748
|
8.879
|
8.858
|
Bedrijfsresultaat (EBIT)
1 |
2.265
|
2.218
|
2.797
|
5.085
|
5.549
|
6.563
|
7.428
|
Operationele Marge
|
7,27%
|
6,35%
|
6,2%
|
9,5%
|
8,32%
|
9%
|
9,65%
|
Resultaat voor belastingen (EBT)
1 |
2.220
|
2.202
|
2.722
|
5.047
|
5.712
|
6.488
|
7.618
|
Nettowinst (verlies)
1 |
1.668
|
1.767
|
2.092
|
3.920
|
4.498
|
5.103
|
4.918
|
Nettomarge
|
5,35%
|
5,06%
|
4,64%
|
7,32%
|
6,75%
|
7%
|
6,39%
|
WPA
2 |
0,5604
|
0,5700
|
0,6573
|
1,140
|
1,308
|
1,473
|
1,430
|
Free Cash Flow
1 |
439,5
|
-1.722
|
-1.491
|
2.654
|
2.900
|
4.130
|
4.736
|
FCF-marge
|
1,41%
|
-4,93%
|
-3,3%
|
4,96%
|
4,35%
|
5,66%
|
6,15%
|
Kasstroomconversie (ebitda)
|
14,09%
|
-
|
-
|
36,76%
|
37,43%
|
46,51%
|
53,47%
|
Kasstroomconversie (nettowinst)
|
26,36%
|
-
|
-
|
67,72%
|
64,47%
|
80,92%
|
96,3%
|
Dividend per aandeel
2 |
0,1500
|
0,1500
|
0,1500
|
0,2500
|
0,4150
|
0,3652
|
0,3620
|
Datum van publicatie
|
28/04/20
|
28/04/21
|
18/02/22
|
9/01/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
14.589
|
11.828
|
13.310
|
-
|
13.758
|
14.721
|
12.914
|
14.086
|
13.759
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
1.803
|
-
|
1.611
|
-
|
1.645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
1.557
|
1.162
|
1.224
|
-
|
1.274
|
1.411
|
1.204
|
1.280
|
1.021
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
10,67%
|
9,83%
|
9,19%
|
-
|
9,26%
|
9,58%
|
9,32%
|
9,09%
|
7,42%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
970,9
|
645,6
|
-
|
870,3
|
900,3
|
1.771
|
-
|
-
|
905,8
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
7,36%
|
6,76%
|
-
|
-
|
-
|
7,01%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,3600
|
0,2527
|
0,2600
|
-
|
0,2897
|
0,3342
|
0,2630
|
0,2773
|
0,2319
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
0,1500
|
-
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
-
|
-
|
-
|
0,3121
|
Datum van publicatie
|
27/08/20
|
26/08/21
|
18/02/22
|
26/04/22
|
7/07/22
|
7/07/22
|
15/10/22
|
9/01/23
|
25/04/23
|
22/08/23
|
26/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.182
|
3.912
|
2.597
|
4.096
|
6.539
|
10.451
|
11.564
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
440
|
-1.722
|
-1.491
|
2.654
|
2.900
|
4.130
|
4.736
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
12%
|
11,2%
|
15,9%
|
14,2%
|
14,3%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
7,92%
|
5,03%
|
6,86%
|
10,7%
|
9,51%
|
9,53%
|
8,1%
|
Totale activa
1 |
21.065
|
35.124
|
30.479
|
36.739
|
47.317
|
53.535
|
60.716
|
Nettoactief per aandeel
2 |
3,270
|
5,420
|
6,580
|
7,750
|
9,330
|
10,80
|
11,70
|
Cashflow per aandeel
2 |
1,280
|
-
|
1,290
|
2,150
|
2,080
|
2,370
|
2,890
|
Capex
1 |
3.359
|
5.213
|
5.559
|
4.736
|
4.138
|
3.286
|
4.321
|
Capex/omzet
|
10,78%
|
14,93%
|
12,32%
|
8,85%
|
6,21%
|
4,51%
|
5,61%
|
Datum van publicatie
|
28/04/20
|
28/04/21
|
18/02/22
|
9/01/23
|
-
|
-
|
-
|
Laatste slotkoers
15,85
CNY Gemiddelde koersdoel
18,09
CNY Spread / Gemiddelde doel +14,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,97% | 7,53 mld. | | -10,05% | 24,29 mld. | | +1,55% | 17,39 mld. | | +14,84% | 16,32 mld. | | +14,93% | 2,34 mld. | | -7,49% | 2,18 mld. | | +18,49% | 1,92 mld. | | -4,14% | 1,17 mld. | | +27,94% | 665 mln. | | -24,42% | 478 mln. |
Koeriersdiensten
|