Vertraagde tijd
Japan Exchange
06:33:34 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.680
JPY
|
0,00%
|
|
-2,41%
|
+19,83%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
77.659
|
69.017
|
63.435
|
68.905
|
64.022
|
80.516
|
Bedrijfswaarde
1 |
44.715
|
35.468
|
24.148
|
30.982
|
14.195
|
31.986
|
K/w-verhouding
|
9,53
x
|
7,72
x
|
7,14
x
|
10
x
|
7,99
x
|
8,16
x
|
Dividendrendement
|
3,13%
|
4,17%
|
5,25%
|
3,21%
|
4,25%
|
3,7%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,14
x
|
0,13
x
|
0,16
x
|
0,14
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
0,1
x
|
0,07
x
|
0,05
x
|
0,07
x
|
0,03
x
|
0,06
x
|
Bedrijfswaarde/EBITDA
|
3,26
x
|
2,36
x
|
1,75
x
|
2,79
x
|
0,99
x
|
1,89
x
|
Bedrijfswaarde/FCF
|
14,4
x
|
9,95
x
|
2,8
x
|
7,43
x
|
1,56
x
|
3,36
x
|
FCF Yield
|
6,96%
|
10%
|
35,7%
|
13,5%
|
64,1%
|
29,8%
|
Price to Book
|
1,08
x
|
0,9
x
|
0,78
x
|
0,77
x
|
0,69
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
22.125
|
22.121
|
22.196
|
22.085
|
22.107
|
21.272
|
Referentieprijs
2 |
3.510
|
3.120
|
2.858
|
3.120
|
2.896
|
3.785
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
461.749
|
493.627
|
491.348
|
432.185
|
462.725
|
504.806
|
EBITDA
1 |
13.698
|
15.014
|
13.766
|
11.111
|
14.330
|
16.906
|
Bedrijfsresultaat (EBIT)
1 |
11.404
|
12.519
|
11.872
|
8.984
|
11.882
|
14.599
|
Operationele Marge
|
2,47%
|
2,54%
|
2,42%
|
2,08%
|
2,57%
|
2,89%
|
Resultaat voor belastingen (EBT)
1 |
12.142
|
13.413
|
13.247
|
10.474
|
12.684
|
15.245
|
Nettowinst (verlies)
1 |
8.261
|
9.038
|
8.950
|
6.930
|
8.058
|
10.079
|
Nettomarge
|
1,79%
|
1,83%
|
1,82%
|
1,6%
|
1,74%
|
2%
|
WPA
2 |
368,4
|
404,0
|
400,5
|
310,9
|
362,2
|
464,1
|
Free Cash Flow
1 |
3.112
|
3.564
|
8.619
|
4.169
|
9.096
|
9.529
|
FCF-marge
|
0,67%
|
0,72%
|
1,75%
|
0,96%
|
1,97%
|
1,89%
|
Kasstroomconversie (ebitda)
|
22,72%
|
23,74%
|
62,61%
|
37,52%
|
63,47%
|
56,36%
|
Kasstroomconversie (nettowinst)
|
37,67%
|
39,44%
|
96,3%
|
60,15%
|
112,88%
|
94,54%
|
Dividend per aandeel
2 |
110,0
|
130,0
|
150,0
|
100,0
|
123,0
|
140,0
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
242.813
|
202.309
|
211.201
|
114.989
|
109.314
|
234.018
|
127.493
|
110.721
|
246.210
|
130.775
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.667
|
4.074
|
4.458
|
2.487
|
1.425
|
5.134
|
3.350
|
1.477
|
5.919
|
3.466
|
Operationele Marge
|
2,33%
|
2,01%
|
2,11%
|
2,16%
|
1,3%
|
2,19%
|
2,63%
|
1,33%
|
2,4%
|
2,65%
|
Resultaat voor belastingen (EBT)
1 |
6.195
|
4.508
|
4.653
|
2.993
|
1.666
|
5.647
|
3.449
|
4.986
|
9.693
|
3.618
|
Nettowinst (verlies)
1 |
4.157
|
2.959
|
2.688
|
2.013
|
1.034
|
3.663
|
2.131
|
3.334
|
6.499
|
2.421
|
Nettomarge
|
1,71%
|
1,46%
|
1,27%
|
1,75%
|
0,95%
|
1,57%
|
1,67%
|
3,01%
|
2,64%
|
1,85%
|
WPA
2 |
187,6
|
133,4
|
121,6
|
91,08
|
46,94
|
167,1
|
99,05
|
158,4
|
308,9
|
115,3
|
Dividend per aandeel
|
70,00
|
30,00
|
49,00
|
-
|
-
|
60,00
|
-
|
-
|
86,00
|
-
|
Datum van publicatie
|
1/11/19
|
4/11/20
|
9/11/21
|
4/02/22
|
5/08/22
|
11/11/22
|
3/02/23
|
4/08/23
|
13/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
32.944
|
33.549
|
39.287
|
37.923
|
49.827
|
48.530
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.112
|
3.564
|
8.619
|
4.169
|
9.096
|
9.529
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
12,1%
|
11,3%
|
8,09%
|
8,83%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
3,15%
|
3,23%
|
3,06%
|
2,37%
|
2,99%
|
3,44%
|
Totale activa
1 |
262.596
|
279.477
|
292.398
|
292.850
|
269.588
|
293.079
|
Nettoactief per aandeel
2 |
3.259
|
3.482
|
3.649
|
4.069
|
4.171
|
4.492
|
Cashflow per aandeel
2 |
1.645
|
1.666
|
1.972
|
1.927
|
2.431
|
2.484
|
Capex
1 |
815
|
324
|
1.807
|
906
|
1.104
|
2.361
|
Capex/omzet
|
0,18%
|
0,07%
|
0,37%
|
0,21%
|
0,24%
|
0,47%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,83% | 743 mln. | | +11,52% | 10,87 mld. | | +2,48% | 5,67 mld. | | -8,57% | 4,67 mld. | | +90,93% | 2,53 mld. | | -19,47% | 790 mln. | | +14,11% | 666 mln. | | -15,44% | 446 mln. | | -24,85% | 366 mln. | | -1,46% | 368 mln. |
Bouwmaterialen & Inrichtingen Groothandel
|