slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8
CNY
|
+11,73%
|
|
+15,94%
|
+36,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
12.992
|
10.850
|
12.870
|
10.049
|
10.980
|
14.964
|
-
|
Bedrijfswaarde
1 |
12.705
|
9.096
|
9.795
|
7.972
|
8.963
|
9.487
|
8.862
|
K/w-verhouding
|
-8,92
x
|
26,9
x
|
30,8
x
|
25,4
x
|
29,4
x
|
26,7
x
|
21,8
x
|
Dividendrendement
|
0,2%
|
0,34%
|
0,32%
|
0,41%
|
0,7%
|
0,8%
|
0,94%
|
Marktkapitalisatie/omzet
|
4,94
x
|
2,91
x
|
3,38
x
|
4,06
x
|
4,84
x
|
4,88
x
|
3,36
x
|
Bedrijfswaarde/omzet
|
4,83
x
|
2,44
x
|
2,57
x
|
3,22
x
|
3,95
x
|
3,09
x
|
1,99
x
|
Bedrijfswaarde/EBITDA
|
-9,26
x
|
16,8
x
|
21,7
x
|
15,1
x
|
19,5
x
|
15,5
x
|
12,5
x
|
Bedrijfswaarde/FCF
|
11,9
x
|
-
|
7
x
|
27,7
x
|
23,4
x
|
21,1
x
|
16,6
x
|
FCF Yield
|
8,38%
|
-
|
14,3%
|
3,61%
|
4,28%
|
4,74%
|
6,01%
|
Price to Book
|
2,47
x
|
1,95
x
|
1,94
x
|
1,48
x
|
1,58
x
|
2,02
x
|
1,83
x
|
Aantal aandelen (in duizenden)
|
1.755.674
|
1.755.674
|
1.901.074
|
1.885.331
|
1.870.517
|
1.870.517
|
-
|
Referentieprijs
2 |
7,400
|
6,180
|
6,770
|
5,330
|
5,870
|
8,000
|
8,000
|
Datum van publicatie
|
28/02/20
|
25/04/21
|
27/04/22
|
2/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.631
|
3.732
|
3.807
|
2.475
|
2.267
|
3.066
|
4.449
|
EBITDA
1 |
-1.372
|
542,4
|
452
|
529,6
|
460,4
|
610,5
|
710
|
Bedrijfsresultaat (EBIT)
1 |
-1.398
|
516,4
|
433,1
|
515,1
|
447,6
|
659
|
878,1
|
Operationele Marge
|
-53,15%
|
13,84%
|
11,38%
|
20,81%
|
19,74%
|
21,49%
|
19,74%
|
Resultaat voor belastingen (EBT)
1 |
-1.401
|
516,3
|
504
|
515,7
|
448,7
|
756,8
|
865,1
|
Nettowinst (verlies)
1 |
-1.467
|
399,2
|
400,4
|
402,7
|
382,2
|
562
|
699,9
|
Nettomarge
|
-55,77%
|
10,7%
|
10,52%
|
16,27%
|
16,86%
|
18,33%
|
15,73%
|
WPA
2 |
-0,8300
|
0,2300
|
0,2200
|
0,2100
|
0,2000
|
0,3000
|
0,3672
|
Free Cash Flow
1 |
1.065
|
-
|
1.399
|
287,9
|
383,5
|
450
|
533
|
FCF-marge
|
40,47%
|
-
|
36,75%
|
11,63%
|
16,91%
|
14,68%
|
11,98%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
309,49%
|
54,35%
|
83,29%
|
73,71%
|
75,07%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
349,39%
|
71,48%
|
100,34%
|
80,07%
|
76,16%
|
Dividend per aandeel
2 |
0,0150
|
0,0210
|
0,0220
|
0,0220
|
0,0410
|
0,0642
|
0,0751
|
Datum van publicatie
|
28/02/20
|
25/04/21
|
27/04/22
|
2/04/23
|
24/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
470,8
|
716
|
1.187
|
277,9
|
-
|
172,4
|
327,8
|
176,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
114
|
125,9
|
239,9
|
61,11
|
147
|
93,5
|
86,81
|
30,01
|
Nettomarge
|
24,21%
|
17,59%
|
20,22%
|
21,99%
|
-
|
54,24%
|
26,48%
|
17%
|
WPA
|
-
|
-
|
-
|
-
|
0,0800
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/04/22
|
22/08/22
|
22/08/22
|
24/10/22
|
25/04/23
|
17/08/23
|
24/10/23
|
24/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
287
|
1.754
|
3.076
|
2.077
|
2.016
|
5.477
|
6.102
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.065
|
-
|
1.399
|
288
|
384
|
450
|
533
|
ROE (netto-inkomsten/eigen vermogen)
|
-24,2%
|
7,48%
|
6,44%
|
6%
|
5,52%
|
7,69%
|
8,31%
|
ROA (netto-inkomsten/totale activa)
|
-12,9%
|
4,4%
|
4,7%
|
-
|
-
|
5,4%
|
5,5%
|
Totale activa
1 |
11.371
|
9.079
|
8.519
|
-
|
-
|
10.407
|
12.725
|
Nettoactief per aandeel
2 |
2,990
|
3,160
|
3,490
|
3,610
|
3,700
|
3,960
|
4,380
|
Cashflow per aandeel
2 |
0,7100
|
0,4900
|
0,7400
|
0,1500
|
0,2100
|
0,3900
|
0,4500
|
Capex
1 |
182
|
2,96
|
9,89
|
1,73
|
9,82
|
9
|
6,77
|
Capex/omzet
|
6,9%
|
0,08%
|
0,26%
|
0,07%
|
0,43%
|
0,29%
|
0,15%
|
Datum van publicatie
|
28/02/20
|
25/04/21
|
27/04/22
|
2/04/23
|
24/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
5,967
CNY Spread / Gemiddelde doel -25,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +36,29% | 2,07 mld. | | +11,67% | 8 mld. | | -8,57% | 5,95 mld. | | +10,09% | 5,72 mld. | | +2,72% | 4,47 mld. | | +8,88% | 4,16 mld. | | +13,50% | 3,72 mld. | | -1,63% | 3,1 mld. | | +7,51% | 2,75 mld. | | -2,95% | 1,81 mld. |
Film, TV Productie & Distributie
|