Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
188,1
INR
|
+1,84%
|
|
-0,58%
|
+52,06%
|
Fiscaal tijdperk: März |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
624.830
|
424.550
|
1.623.350
|
-
|
-
|
Bedrijfswaarde
1 |
593.461
|
330.421
|
1.533.745
|
1.511.312
|
1.479.148
|
K/w-verhouding
|
-49,3
x
|
-42,5
x
|
533
x
|
115
x
|
65,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
14,9
x
|
6
x
|
13,5
x
|
9,72
x
|
7,57
x
|
Bedrijfswaarde/omzet
|
14,2
x
|
4,67
x
|
12,8
x
|
9,05
x
|
6,9
x
|
Bedrijfswaarde/EBITDA
|
-32,1
x
|
-27,3
x
|
1.717
x
|
114
x
|
56,5
x
|
Bedrijfswaarde/FCF
|
-78,9
x
|
-34,9
x
|
211
x
|
112
x
|
68,5
x
|
FCF Yield
|
-1,27%
|
-2,87%
|
0,47%
|
0,89%
|
1,46%
|
Price to Book
|
3,81
x
|
2,19
x
|
8,23
x
|
7,66
x
|
6,77
x
|
Aantal aandelen (in duizenden)
|
7.592.101
|
8.324.518
|
8.630.249
|
-
|
-
|
Referentieprijs
2 |
82,30
|
51,00
|
188,1
|
188,1
|
188,1
|
Datum van publicatie
|
23/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
41.924
|
70.794
|
120.183
|
167.034
|
214.504
|
EBITDA
1 |
-
|
-18.508
|
-12.103
|
893,1
|
13.261
|
26.188
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-20.011
|
-16.472
|
-4.212
|
7.035
|
20.857
|
Operationele Marge
|
-
|
-47,73%
|
-23,27%
|
-3,5%
|
4,21%
|
9,72%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-12.205
|
-10.146
|
3.085
|
15.710
|
28.587
|
Nettowinst (verlies)
1 |
-8.128
|
-12.087
|
-9.713
|
3.291
|
14.299
|
26.743
|
Nettomarge
|
-
|
-28,83%
|
-13,72%
|
2,74%
|
8,56%
|
12,47%
|
WPA
2 |
-1,510
|
-1,670
|
-1,200
|
0,3529
|
1,642
|
2,868
|
Free Cash Flow
1 |
-
|
-7.520
|
-9.470
|
7.262
|
13.461
|
21.603
|
FCF-marge
|
-
|
-17,94%
|
-13,38%
|
6,04%
|
8,06%
|
10,07%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
813,12%
|
101,51%
|
82,49%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
220,66%
|
94,14%
|
80,78%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/07/21
|
23/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8.444
|
10.242
|
11.120
|
12.118
|
14.139
|
16.613
|
19.482
|
20.560
|
24.160
|
26.288
|
32.602
|
35.404
|
39.240
|
EBITDA
1 |
-
|
-5.358
|
-4.888
|
-4.497
|
-3.073
|
-3.114
|
-3.662
|
-2.254
|
-480
|
-188,2
|
278,6
|
1.420
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-4.120
|
-5.742
|
-5.275
|
-4.874
|
-3.489
|
-4.181
|
-5.210
|
-3.592
|
-1.780
|
-1.382
|
-872,7
|
234,9
|
912,6
|
Operationele Marge
|
-48,79%
|
-56,06%
|
-47,44%
|
-40,22%
|
-24,68%
|
-25,17%
|
-26,74%
|
-17,47%
|
-7,37%
|
-5,26%
|
-2,68%
|
0,66%
|
2,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-4.349
|
-672
|
-
|
-1.860
|
-2.605
|
-3.637
|
-2.404
|
-150
|
173
|
755
|
1.804
|
-
|
Nettowinst (verlies)
1 |
-
|
-4.296
|
-632
|
-3.597
|
-1.857
|
-2.508
|
-3.466
|
-1.882
|
20
|
169,6
|
739,2
|
1.993
|
-
|
Nettomarge
|
-
|
-41,94%
|
-5,68%
|
-29,68%
|
-13,13%
|
-15,1%
|
-17,79%
|
-9,15%
|
0,08%
|
0,65%
|
2,27%
|
5,63%
|
-
|
WPA
2 |
-0,5600
|
-0,5900
|
-0,0800
|
-0,4700
|
-0,2400
|
-0,3100
|
-0,4200
|
-0,2300
|
-0,2229
|
0,0401
|
0,1192
|
0,2121
|
0,3500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/08/21
|
10/11/21
|
10/02/22
|
23/05/22
|
1/08/22
|
10/11/22
|
9/02/23
|
19/05/23
|
3/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
31.369
|
94.129
|
89.605
|
112.038
|
144.202
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-7.520
|
-9.470
|
7.262
|
13.461
|
21.603
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-9,83%
|
-5,4%
|
1,56%
|
6,62%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-9,29%
|
-4,99%
|
1,81%
|
7%
|
12,4%
|
Totale activa
1 |
-
|
130.152
|
194.630
|
182.121
|
204.306
|
216.497
|
Nettoactief per aandeel
2 |
-
|
21,60
|
23,30
|
22,90
|
24,60
|
27,80
|
Cashflow per aandeel
2 |
-
|
-0,9600
|
-1,040
|
1,100
|
2,370
|
4,540
|
Capex
1 |
-
|
590
|
1.030
|
2.093
|
3.434
|
3.785
|
Capex/omzet
|
-
|
1,41%
|
1,45%
|
1,74%
|
2,06%
|
1,76%
|
Datum van publicatie
|
22/07/21
|
23/05/22
|
19/05/23
|
-
|
-
|
-
|
Laatste slotkoers
188,1
INR Gemiddelde koersdoel
184,3
INR Spread / Gemiddelde doel -2,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +52,06% | 19,47 mld. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 32,51 mld. |
Internetdiensten - Andere
|