Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
215,99 INR | -0,86% |
|
-7,66% | -22,32% |
Voorlopige winst- en verliesrekening: Zomato Limited
Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Omzet 1 | - | 41.924 | 70.794 | 121.140 | 201.821 | 300.991 | 405.663 |
Variatie | - | - | 68,86% | 71,12% | 66,6% | 49,14% | 34,78% |
EBITDA 1 | - | -18.508 | -12.103 | 420 | 7.623 | 17.559 | 38.176 |
Variatie | - | - | -34,61% | - | 1.714,92% | 130,35% | 117,41% |
Bedrijfsresultaat (EBIT) 1 | - | -20.011 | -16.472 | -4.840 | -868,7 | 5.671 | 23.217 |
Variatie | - | - | -17,69% | -70,62% | 82,05% | - | 309,43% |
Betaalde rente 1 | - | -120 | -487 | -720 | -1.242 | -1.570 | -1.820 |
Resultaat voor belastingen (EBT) 1 | - | -12.205 | -10.146 | 2.910 | 7.628 | 18.217 | 37.511 |
Variatie | - | - | -16,87% | - | 162,15% | 138,8% | 105,92% |
Nettowinst (verlies) 1 | -8.128 | -12.087 | -9.713 | 3.510 | 6.052 | 15.684 | 31.201 |
Variatie | - | 48,71% | -19,64% | - | 72,41% | 159,16% | 98,94% |
Datum van publicatie | 22/07/21 | 23/05/22 | 19/05/23 | 13/05/24 | - | - | - |
Balansprognose: Zomato Limited
Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Nettoschuld 1 | - | -31.369 | -94.129 | -20.110 | -24.170 | -34.422 | -66.426 |
Variatie | - | - | -400,07% | -121,36% | -220,19% | -242,42% | -292,98% |
Datum van publicatie | 22/07/21 | 23/05/22 | 19/05/23 | 13/05/24 | - | - | - |
Verwachte kasstroom: Zomato Limited
Fiscaal tijdperk: Maart | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|
CAPEX 1 | 590 | 1.030 | 2.150 | 7.065 | 8.892 | 8.658 |
Variatie | - | 74,58% | 108,74% | 228,61% | 25,86% | -2,64% |
Vrije kasstroom (FCF) 1 | -7.520 | -9.470 | 4.310 | -785,1 | 10.686 | 31.810 |
Variatie | - | 25,93% | -145,51% | -118,22% | -1.461,16% | 197,67% |
Datum van publicatie | 23/05/22 | 19/05/23 | 13/05/24 | - | - | - |
Verwachte financiële ratio's: Zomato Limited
Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|
Winstgevendheid | |||||||
EBITDA-marge (%) | - | -44,15% | -17,1% | 0,35% | 3,78% | 5,83% | 9,41% |
EBIT-marge (%) | - | -47,73% | -23,27% | -4% | -0,43% | 1,88% | 5,72% |
EBT-marge (%) | - | -29,11% | -14,33% | 2,4% | 3,78% | 6,05% | 9,25% |
Nettomarge (%) | - | -28,83% | -13,72% | 2,9% | 3% | 5,21% | 7,69% |
FCF-marge (%) | - | -17,94% | -13,38% | 3,56% | -0,39% | 3,55% | 7,84% |
Vrije kasstroom/nettoresultaat (%) | - | 62,22% | 97,5% | 122,79% | -12,97% | 68,14% | 101,95% |
Winstgevendheid | |||||||
ROA | - | -9,29% | -4,99% | 3,25% | 2,41% | 5,64% | 11,82% |
ROE | - | -9,83% | -5,4% | 1,76% | 2,63% | 5,73% | 11,03% |
Financiële gezondheid | |||||||
Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
Schuld/vrije kasstroom | - | - | - | - | - | - | - |
Kapitaalintensiteit | |||||||
Kapitaaluitgaven/omzet (%) | - | 1,41% | 1,45% | 1,77% | 3,5% | 2,95% | 2,13% |
CAPEX / EBITDA (%) | - | -3,19% | -8,51% | 511,9% | 92,69% | 50,64% | 22,68% |
CAPEX / FCF (%) | - | -7,85% | -10,88% | 49,88% | -899,91% | 83,21% | 27,22% |
Bestanddelen per aandeel | |||||||
Kasstroom per aandeel 1 | - | -0,9575 | -1,042 | 0,7362 | 1,733 | 2,651 | 6,095 |
Variatie | - | - | 8,81% | -170,67% | 135,34% | 52,99% | 129,94% |
Dividend per aandeel 1 | - | - | - | - | - | - | - |
Variatie | - | - | - | - | - | - | - |
Nettoactief per aandeel 1 | - | 21,6 | 23,27 | 23,52 | 29,89 | 30,82 | 34,14 |
Variatie | - | - | 7,73% | 1,08% | 27,1% | 3,1% | 10,78% |
WPA 1 | -1,51 | -1,67 | -1,2 | 0,4 | 0,6952 | 1,747 | 3,53 |
Variatie | - | 10,6% | -28,14% | -133,33% | 73,81% | 151,31% | 102,02% |
Aantal aandelen (in duizend) | - | 7.592.101 | 8.324.518 | 8.630.249 | 9.060.204 | 9.060.204 | 9.060.204 |
Datum van publicatie | 22/07/21 | 23/05/22 | 19/05/23 | 13/05/24 | - | - | - |
2025 * | 2026 * | |
---|---|---|
P/E-ratio | 311x | 124x |
PBR-ratio | 7,23x | 7,01x |
EV/omzet | 9,58x | 6,39x |
Dividendrendement | - | - |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties

Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers ZOMATO
- Financiën Zomato Limited