Vertraagde tijd
NSE India S.E.
06:53:24 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.533
INR
|
-1,27%
|
|
+1,63%
|
+82,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
272.112
|
256.865
|
473.583
|
568.582
|
990.449
|
1.830.041
|
-
|
-
|
Bedrijfswaarde
1 |
256.233
|
234.799
|
446.706
|
537.091
|
942.287
|
1.772.585
|
1.758.331
|
1.743.522
|
K/w-verhouding
|
89,7
x
|
117
x
|
91,1
x
|
55,9
x
|
79,7
x
|
107
x
|
90
x
|
74
x
|
Dividendrendement
|
0,37%
|
0,41%
|
0,23%
|
0,2%
|
0,12%
|
0,25%
|
0,3%
|
0,4%
|
Marktkapitalisatie/omzet
|
3,72
x
|
4,41
x
|
6,83
x
|
6,64
x
|
9,48
x
|
14,1
x
|
11,7
x
|
9,82
x
|
Bedrijfswaarde/omzet
|
3,5
x
|
4,03
x
|
6,44
x
|
6,27
x
|
9,02
x
|
13,7
x
|
11,3
x
|
9,36
x
|
Bedrijfswaarde/EBITDA
|
48,2
x
|
85,1
x
|
80,2
x
|
55,8
x
|
63,3
x
|
86
x
|
70,9
x
|
57,5
x
|
Bedrijfswaarde/FCF
|
48,4
x
|
119
x
|
93,7
x
|
93,6
x
|
80,6
x
|
134
x
|
106
x
|
85,2
x
|
FCF Yield
|
2,07%
|
0,84%
|
1,07%
|
1,07%
|
1,24%
|
0,75%
|
0,95%
|
1,17%
|
Price to Book
|
7,73
x
|
7,12
x
|
11,1
x
|
11,5
x
|
16,7
x
|
25,3
x
|
20,8
x
|
17,3
x
|
Aantal aandelen (in duizenden)
|
211.908
|
211.908
|
211.908
|
211.908
|
211.908
|
211.908
|
-
|
-
|
Referentieprijs
2 |
1.284
|
1.212
|
2.235
|
2.683
|
4.674
|
8.636
|
8.636
|
8.636
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
10/02/22
|
10/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.151
|
58.210
|
69.340
|
85.675
|
104.465
|
129.396
|
155.850
|
186.298
|
EBITDA
1 |
5.312
|
2.759
|
5.567
|
9.619
|
14.898
|
20.623
|
24.801
|
30.323
|
Bedrijfsresultaat (EBIT)
1 |
4.408
|
1.556
|
4.540
|
8.572
|
13.699
|
19.281
|
22.821
|
27.241
|
Operationele Marge
|
6,03%
|
2,67%
|
6,55%
|
10%
|
13,11%
|
14,9%
|
14,64%
|
14,62%
|
Resultaat voor belastingen (EBT)
1 |
4.440
|
3.044
|
7.243
|
13.628
|
16.589
|
22.778
|
27.161
|
33.530
|
Nettowinst (verlies)
1 |
3.034
|
2.192
|
5.197
|
10.162
|
12.420
|
17.018
|
20.325
|
25.051
|
Nettomarge
|
4,15%
|
3,77%
|
7,5%
|
11,86%
|
11,89%
|
13,15%
|
13,04%
|
13,45%
|
WPA
2 |
14,32
|
10,34
|
24,53
|
47,96
|
58,61
|
80,39
|
95,91
|
116,6
|
Free Cash Flow
1 |
5.295
|
1.968
|
4.770
|
5.740
|
11.684
|
13.277
|
16.631
|
20.458
|
FCF-marge
|
7,24%
|
3,38%
|
6,88%
|
6,7%
|
11,18%
|
10,26%
|
10,67%
|
10,98%
|
Kasstroomconversie (ebitda)
|
99,68%
|
71,33%
|
85,67%
|
59,67%
|
78,43%
|
64,38%
|
67,06%
|
67,47%
|
Kasstroomconversie (nettowinst)
|
174,51%
|
89,79%
|
91,77%
|
56,48%
|
94,07%
|
78,02%
|
81,82%
|
81,67%
|
Dividend per aandeel
2 |
4,800
|
5,000
|
5,200
|
5,500
|
5,500
|
21,93
|
26,18
|
34,55
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
10/02/22
|
10/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
17.784
|
21.015
|
19.684
|
20.525
|
40.209
|
21.197
|
24.269
|
24.112
|
25.086
|
49.198
|
27.692
|
27.575
|
30.804
|
30.612
|
31.786
|
30.196
|
-
|
EBITDA
1 |
1.689
|
1.852
|
1.879
|
1.988
|
3.866
|
2.110
|
3.643
|
2.853
|
3.487
|
6.340
|
4.385
|
4.172
|
5.650
|
4.404
|
4.597
|
4.803
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.426
|
1.625
|
-
|
1.734
|
-
|
-
|
-
|
-
|
3.195
|
5.773
|
4.082
|
3.843
|
5.340
|
4.067
|
4.260
|
4.466
|
-
|
Operationele Marge
|
8,02%
|
7,73%
|
-
|
8,45%
|
-
|
-
|
-
|
-
|
12,74%
|
11,73%
|
14,74%
|
13,94%
|
17,34%
|
13,29%
|
13,4%
|
14,79%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.654
|
2.653
|
4.913
|
1.959
|
6.872
|
2.753
|
4.002
|
3.278
|
3.931
|
7.210
|
4.842
|
4.537
|
6.171
|
4.869
|
5.062
|
4.652
|
-
|
Nettowinst (verlies)
1 |
1.199
|
1.882
|
3.731
|
1.403
|
5.134
|
1.976
|
3.053
|
2.449
|
2.956
|
5.405
|
3.629
|
3.387
|
4.593
|
3.639
|
4.201
|
4.821
|
-
|
Nettomarge
|
6,74%
|
8,96%
|
18,95%
|
6,83%
|
12,77%
|
9,32%
|
12,58%
|
10,16%
|
11,78%
|
10,99%
|
13,1%
|
12,28%
|
14,91%
|
11,89%
|
13,22%
|
15,97%
|
-
|
WPA
2 |
5,660
|
8,890
|
-
|
6,620
|
-
|
9,330
|
14,41
|
11,56
|
13,95
|
-
|
17,12
|
15,98
|
21,68
|
17,18
|
19,84
|
22,76
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
11,42
|
-
|
Datum van publicatie
|
26/10/21
|
10/02/22
|
4/05/22
|
9/08/22
|
9/08/22
|
11/11/22
|
10/02/23
|
3/05/23
|
11/08/23
|
11/08/23
|
9/11/23
|
20/02/24
|
10/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
15.879
|
22.066
|
26.877
|
31.491
|
48.162
|
57.456
|
71.709
|
86.518
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.295
|
1.968
|
4.770
|
5.740
|
11.684
|
13.277
|
16.631
|
20.458
|
ROE (netto-inkomsten/eigen vermogen)
|
9,58%
|
6,15%
|
13,6%
|
17,1%
|
22,8%
|
25,7%
|
25%
|
26%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
2,87%
|
6,64%
|
8,86%
|
-
|
1,6%
|
-
|
-
|
Totale activa
1 |
70.624
|
76.457
|
78.317
|
114.718
|
-
|
1.063.617
|
-
|
-
|
Nettoactief per aandeel
2 |
166,0
|
170,0
|
202,0
|
233,0
|
281,0
|
342,0
|
415,0
|
499,0
|
Cashflow per aandeel
2 |
31,50
|
15,00
|
30,60
|
35,00
|
63,80
|
82,60
|
108,0
|
120,0
|
Capex
1 |
1.374
|
1.214
|
1.723
|
1.680
|
1.831
|
2.362
|
2.463
|
2.707
|
Capex/omzet
|
1,88%
|
2,09%
|
2,48%
|
1,96%
|
1,75%
|
1,83%
|
1,58%
|
1,45%
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
10/02/22
|
10/02/23
|
20/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +90,23% | 33,42 mld. | | +52,19% | 12,77 mld. | | +25,09% | 9,19 mld. | | +36,77% | 7,51 mld. | | +182,87% | 7,41 mld. | | -6,13% | 6,97 mld. | | +48,28% | 5,16 mld. | | +201,58% | 4,65 mld. | | +145,15% | 4,65 mld. |
Zwaar elektrisch materiaal - Andere
|