Vertraagde tijd
Deutsche Boerse AG
09:18:39 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,645
EUR
|
+0,54%
|
|
-2,11%
|
+2,04%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.503
|
6.634
|
8.531
|
4.813
|
5.316
|
5.410
|
-
|
-
|
Bedrijfswaarde
1 |
7.769
|
15.574
|
17.156
|
14.273
|
15.458
|
16.745
|
15.766
|
15.224
|
K/w-verhouding
|
12,8
x
|
15,4
x
|
14,4
x
|
7,97
x
|
9,2
x
|
8,67
x
|
6,53
x
|
5,5
x
|
Dividendrendement
|
2,39%
|
2,38%
|
2,17%
|
3,84%
|
3,48%
|
3,94%
|
4,6%
|
4,97%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,54
x
|
0,64
x
|
0,34
x
|
0,34
x
|
0,31
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
1,27
x
|
1,29
x
|
1
x
|
0,99
x
|
0,97
x
|
0,81
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
8,35
x
|
6,36
x
|
6,23
x
|
4,79
x
|
4,84
x
|
4,72
x
|
4
x
|
3,65
x
|
Bedrijfswaarde/FCF
|
42,9
x
|
7,04
x
|
6,56
x
|
15,5
x
|
19,5
x
|
16,8
x
|
13,1
x
|
11,9
x
|
FCF Yield
|
2,33%
|
14,2%
|
15,2%
|
6,46%
|
5,12%
|
5,95%
|
7,61%
|
8,39%
|
Price to Book
|
1,2
x
|
1,38
x
|
1,6
x
|
0,84
x
|
-
|
0,87
x
|
0,78
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
105.216
|
105.300
|
105.583
|
105.587
|
105.587
|
101.492
|
-
|
-
|
Referentieprijs
2 |
52,30
|
63,00
|
80,80
|
45,58
|
50,35
|
53,30
|
53,30
|
53,30
|
Datum van publicatie
|
29/08/19
|
28/08/20
|
31/08/21
|
30/08/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.715
|
12.271
|
13.340
|
14.339
|
15.539
|
17.345
|
19.396
|
20.605
|
EBITDA
1 |
930
|
2.450
|
2.756
|
2.980
|
3.194
|
3.551
|
3.939
|
4.166
|
Bedrijfsresultaat (EBIT)
1 |
634
|
973
|
1.169
|
1.224
|
1.270
|
1.445
|
1.668
|
1.824
|
Operationele Marge
|
5,41%
|
7,93%
|
8,76%
|
8,54%
|
8,17%
|
8,33%
|
8,6%
|
8,85%
|
Resultaat voor belastingen (EBT)
1 |
566
|
556
|
767
|
784
|
759
|
811,2
|
1.060
|
1.261
|
Nettowinst (verlies)
1 |
431
|
431
|
594
|
605
|
578
|
636,7
|
828,9
|
984,9
|
Nettomarge
|
3,68%
|
3,51%
|
4,45%
|
4,22%
|
3,72%
|
3,67%
|
4,27%
|
4,78%
|
WPA
2 |
4,090
|
4,090
|
5,620
|
5,720
|
5,470
|
6,151
|
8,163
|
9,697
|
Free Cash Flow
1 |
181
|
2.212
|
2.614
|
922
|
792
|
996
|
1.200
|
1.277
|
FCF-marge
|
1,55%
|
18,03%
|
19,6%
|
6,43%
|
5,1%
|
5,74%
|
6,19%
|
6,2%
|
Kasstroomconversie (ebitda)
|
19,46%
|
90,29%
|
94,85%
|
30,94%
|
24,8%
|
28,05%
|
30,46%
|
30,66%
|
Kasstroomconversie (nettowinst)
|
42%
|
513,23%
|
440,07%
|
152,4%
|
137,02%
|
156,43%
|
144,76%
|
129,66%
|
Dividend per aandeel
2 |
1,250
|
1,500
|
1,750
|
1,750
|
1,750
|
2,100
|
2,450
|
2,650
|
Datum van publicatie
|
29/08/19
|
28/08/20
|
31/08/21
|
30/08/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.774
|
3.802
|
3.851
|
3.104
|
4.041
|
4.195
|
4.199
|
3.430
|
4.433
|
4.613
|
4.822
|
3.949
|
5.033
|
5.101
|
5.131
|
EBITDA
1 |
778
|
760
|
787
|
687
|
740
|
868
|
-
|
729
|
831
|
977
|
1.036
|
819
|
910
|
1.018
|
1.077
|
Bedrijfsresultaat (EBIT)
1 |
263
|
313
|
337
|
239
|
266
|
361
|
-
|
232
|
305
|
422
|
496
|
279
|
356
|
461
|
536
|
Operationele Marge
|
6,97%
|
8,23%
|
8,75%
|
7,7%
|
6,58%
|
8,61%
|
-
|
6,76%
|
6,88%
|
9,15%
|
10,29%
|
7,07%
|
7,07%
|
9,04%
|
10,45%
|
Resultaat voor belastingen (EBT)
1 |
234
|
200
|
223
|
119
|
144
|
217
|
279
|
77
|
137
|
272
|
332,4
|
117
|
194
|
302
|
379
|
Nettowinst (verlies)
1 |
186
|
155
|
164
|
94
|
109
|
170
|
205
|
62
|
106
|
215
|
264,9
|
93
|
153
|
238
|
299
|
Nettomarge
|
4,93%
|
4,08%
|
4,26%
|
3,03%
|
2,7%
|
4,05%
|
4,88%
|
1,81%
|
2,39%
|
4,66%
|
5,49%
|
2,36%
|
3,04%
|
4,67%
|
5,83%
|
WPA
2 |
1,760
|
1,470
|
1,550
|
0,7300
|
1,160
|
1,600
|
1,940
|
0,5900
|
1,010
|
2,050
|
2,611
|
0,9200
|
1,510
|
2,350
|
2,950
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/02/22
|
5/05/22
|
30/08/22
|
25/10/22
|
2/02/23
|
5/05/23
|
30/08/23
|
25/10/23
|
1/02/24
|
3/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.266
|
8.940
|
8.625
|
9.460
|
10.142
|
11.336
|
10.356
|
9.814
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,437
x
|
3,649
x
|
3,13
x
|
3,174
x
|
3,175
x
|
3,192
x
|
2,629
x
|
2,356
x
|
Free Cash Flow
1 |
181
|
2.212
|
2.614
|
922
|
792
|
996
|
1.200
|
1.277
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
11,4%
|
12,5%
|
12%
|
11,4%
|
10,2%
|
12,5%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
4,51%
|
3,29%
|
-
|
3,34%
|
3,48%
|
3%
|
3,4%
|
4,1%
|
Totale activa
1 |
9.552
|
13.119
|
-
|
18.132
|
16.604
|
21.224
|
24.381
|
24.022
|
Nettoactief per aandeel
2 |
43,50
|
45,50
|
50,40
|
54,50
|
-
|
61,40
|
68,10
|
71,90
|
Cashflow per aandeel
|
6,490
|
23,90
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
503
|
309
|
258
|
320
|
317
|
321
|
366
|
378
|
Capex/omzet
|
4,29%
|
2,52%
|
1,93%
|
2,23%
|
2,04%
|
1,85%
|
1,89%
|
1,84%
|
Datum van publicatie
|
29/08/19
|
28/08/20
|
31/08/21
|
30/08/22
|
30/08/23
|
-
|
-
|
-
|
Laatste slotkoers
53,3
SEK Gemiddelde koersdoel
73
SEK Spread / Gemiddelde doel +36,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,59% | 12,44 mld. | | -13,62% | 6,61 mld. | | +4,20% | 4,03 mld. | | +14,05% | 2,88 mld. | | +17,08% | 2,63 mld. | | +6,92% | 2,37 mld. | | +2,84% | 2,19 mld. | | +18,11% | 1,36 mld. | | +44,58% | 1,33 mld. |
Diverse onderwijsinstellingen
|