ADASTRIA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.500 JPY | +1,01% |
|
-0,43% | +0,72% |
| 04/04 | Winst toerekenbaar aan eigenaren van Adastria stijgt of daalt met % in boekjaar door | MT |
| 04/04 | Adastria Co. Geeft winstrichtlijnen voor het boekjaar dat eindigt op 28 februari 2025 | CI |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 91.491 | 82.461 | 90.141 | 76.831 | 98.275 | 158.477 | - | - |
| Bedrijfswaarde 1 | 75.317 | 59.300 | 65.962 | 59.855 | 90.075 | 154.402 | 135.037 | 129.605 |
| K/w-verhouding | 23,5 x | 13 x | -134 x | 15,6 x | 13 x | 11,5 x | 12,3 x | 11,2 x |
| Dividendrendement | 2,57% | 2,86% | 2% | 3,24% | 2,77% | 2,49% | 2,57% | 2,8% |
| Marktkapitalisatie/omzet | 0,41 x | 0,37 x | 0,49 x | 0,38 x | 0,41 x | 0,56 x | 0,54 x | 0,52 x |
| Bedrijfswaarde/omzet | 0,34 x | 0,27 x | 0,36 x | 0,3 x | 0,37 x | 0,56 x | 0,46 x | 0,43 x |
| Bedrijfswaarde/EBITDA | 4,92 x | 2,91 x | 8,49 x | 4,5 x | 4,38 x | 5,45 x | 4,62 x | 4,23 x |
| Bedrijfswaarde/FCF | 61,8 x | 4,17 x | 14,4 x | -14 x | 25,8 x | 16,2 x | 16,9 x | 9,79 x |
| FCF Yield | 1,62% | 24% | 6,92% | -7,14% | 3,88% | 6,18% | 5,92% | 10,2% |
| Price to Book | 1,73 x | 1,45 x | 1,78 x | 1,42 x | 1,65 x | 2,2 x | 2 x | 1,82 x |
| Aantal aandelen (in duizenden) | 47.063 | 47.121 | 45.161 | 45.248 | 45.351 | 45.279 | - | - |
| Referentieprijs 2 | 1.944 | 1.750 | 1.996 | 1.698 | 2.167 | 3.500 | 3.500 | 3.500 |
| Datum van publicatie | 4/04/19 | 3/04/20 | 5/04/21 | 13/04/22 | 4/04/23 | 4/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 222.664 | 222.376 | 183.870 | 201.582 | 242.552 | 275.596 | 290.800 | 303.600 |
| EBITDA 1 | 15.317 | 20.357 | 7.766 | 13.301 | 20.574 | 28.311 | 29.200 | 30.675 |
| Bedrijfsresultaat (EBIT) 1 | 7.190 | 12.885 | 766 | 6.564 | 11.515 | 18.015 | 19.310 | 21.058 |
| Operationele Marge | 3,23% | 5,79% | 0,42% | 3,26% | 4,75% | 6,54% | 6,64% | 6,94% |
| Resultaat voor belastingen (EBT) 1 | 6.562 | 9.923 | 646 | 7.911 | 11.433 | 17.116 | 18.625 | 20.975 |
| Nettowinst (verlies) 1 | 3.890 | 6.363 | -693 | 4.917 | 7.540 | 13.513 | 12.900 | 14.176 |
| Nettomarge | 1,75% | 2,86% | -0,38% | 2,44% | 3,11% | 4,9% | 4,44% | 4,67% |
| WPA 2 | 82,67 | 135,1 | -14,88 | 108,7 | 166,4 | 297,8 | 284,0 | 311,8 |
| Free Cash Flow 1 | 1.218 | 14.205 | 4.567 | -4.276 | 3.497 | 9.547 | 8.000 | 13.238 |
| FCF-marge | 0,55% | 6,39% | 2,48% | -2,12% | 1,44% | 3,46% | 2,75% | 4,36% |
| Kasstroomconversie (ebitda) | 7,95% | 69,78% | 58,81% | - | 17% | 33,72% | 27,4% | 43,16% |
| Kasstroomconversie (nettowinst) | 31,31% | 223,24% | - | - | 46,38% | 70,65% | 62,02% | 93,39% |
| Dividend per aandeel 2 | 50,00 | 50,00 | 40,00 | 55,00 | 60,00 | 85,00 | 90,00 | 97,86 |
| Datum van publicatie | 4/04/19 | 3/04/20 | 5/04/21 | 13/04/22 | 4/04/23 | 4/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 108.981 | 113.395 | 79.664 | 46.224 | 92.611 | 54.120 | 54.851 | 108.971 | 58.006 | 54.572 | 112.578 | 64.448 | 65.526 | 68.478 | 64.418 | 132.896 | 70.356 | 72.344 | 71.625 | 68.213 | 75.396 | 75.833 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.164 | 5.721 | -4.410 | 7 | 631 | 3.852 | 2.081 | 5.933 | 4.574 | 996 | 5.570 | 5.595 | 350 | 6.278 | 4.033 | 10.311 | 5.995 | 1.709 | 6.601 | 4.016 | 6.403 | 2.280 |
| Operationele Marge | 6,57% | 5,05% | -5,54% | 0,02% | 0,68% | 7,12% | 3,79% | 5,44% | 7,89% | 1,83% | 4,95% | 8,68% | 0,53% | 9,17% | 6,26% | 7,76% | 8,52% | 2,36% | 9,22% | 5,89% | 8,49% | 3,01% |
| Resultaat voor belastingen (EBT) | 6.933 | - | -2.826 | - | 1.454 | 4.296 | - | - | 4.922 | - | 6.146 | 5.608 | - | 6.314 | - | 10.585 | 5.995 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 4.410 | 1.953 | -2.461 | 179 | 448 | 3.086 | 1.383 | - | 3.313 | 580 | 3.893 | 3.723 | -76 | 4.464 | 2.630 | 7.094 | 4.447 | 1.972 | 4.554 | 2.590 | 4.724 | 1.081 |
| Nettomarge | 4,05% | 1,72% | -3,09% | 0,39% | 0,48% | 5,7% | 2,52% | - | 5,71% | 1,06% | 3,46% | 5,78% | -0,12% | 6,52% | 4,08% | 5,34% | 6,32% | 2,73% | 6,36% | 3,8% | 6,27% | 1,43% |
| WPA 2 | 93,66 | - | -52,21 | 3,950 | 9,930 | 68,23 | 30,56 | - | 73,24 | 12,72 | 85,96 | 82,13 | -1,720 | 98,41 | 57,74 | 156,2 | 97,95 | 43,65 | 101,5 | 60,42 | 100,9 | 23,85 |
| Dividend per aandeel 2 | 25,00 | - | 15,00 | - | 25,00 | - | - | - | - | - | 25,00 | - | - | - | - | 35,00 | - | 50,00 | - | 35,00 | - | 55,00 |
| Datum van publicatie | 30/09/19 | 3/04/20 | 30/09/20 | 30/09/21 | 30/09/21 | 27/12/21 | 13/04/22 | 13/04/22 | 8/07/22 | 7/10/22 | 7/10/22 | 29/12/22 | 4/04/23 | 30/06/23 | 29/09/23 | 29/09/23 | 29/12/23 | 4/04/24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 16.174 | 23.161 | 24.179 | 16.976 | 8.200 | 19.256 | 23.440 | 28.873 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.218 | 14.205 | 4.567 | -4.276 | 3.497 | 9.547 | 8.000 | 13.238 |
| ROE (netto-inkomsten/eigen vermogen) | 7,5% | 11,6% | -1,3% | 9,4% | 13,3% | 20,9% | 17,3% | 17,1% |
| ROA (netto-inkomsten/totale activa) | 8,05% | 13,6% | -0,72% | 8,44% | 11,5% | 15,4% | 14,6% | 12,2% |
| Totale activa 1 | 48.303 | 46.871 | 96.250 | 58.228 | 65.628 | 87.926 | 88.356 | 116.538 |
| Nettoactief per aandeel 2 | 1.125 | 1.211 | 1.123 | 1.193 | 1.310 | 1.549 | 1.753 | 1.923 |
| Cashflow per aandeel 2 | 232,0 | 296,0 | 139,0 | 264,0 | 360,0 | 520,0 | 492,0 | 531,0 |
| Capex 1 | 12.201 | 4.070 | 9.298 | 9.974 | 17.474 | 12.676 | 12.850 | 11.550 |
| Capex/omzet | 5,48% | 1,83% | 5,06% | 4,95% | 7,2% | 4,6% | 4,42% | 3,8% |
| Datum van publicatie | 4/04/19 | 3/04/20 | 5/04/21 | 13/04/22 | 4/04/23 | 4/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
7
Laatste slotkoers
3.500
JPY
Gemiddelde koersdoel
4.117
JPY
Spread / Gemiddelde doel
+17,63%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,72% | 1,04 mld. | |
| +7,99% | 144 mld. | |
| +16,66% | 81,88 mld. | |
| -4,78% | 43,87 mld. | |
| -17,91% | 43,38 mld. | |
| -4,94% | 25,58 mld. | |
| +12,07% | 13,78 mld. | |
| -3,83% | 11,86 mld. | |
| +8,00% | 9 mld. | |
| +4,40% | 8,06 mld. |
- Beurs
- Aandelen
- Koers 2685
- Financiën Adastria Co., Ltd.
