slotkoers
Taipei Exchange
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
201
TWD
|
+0,25%
|
|
0,00%
|
+1,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
10.239
|
9.146
|
11.443
|
9.651
|
11.119
|
11.230
|
-
|
Bedrijfswaarde
1 |
8.999
|
8.421
|
10.585
|
9.651
|
11.119
|
11.230
|
11.230
|
K/w-verhouding
|
17,1
x
|
14,6
x
|
18,6
x
|
14,6
x
|
15,8
x
|
15
x
|
14
x
|
Dividendrendement
|
5,32%
|
5,63%
|
5,02%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,97
x
|
5,94
x
|
6,79
x
|
4,93
x
|
5,17
x
|
4,81
x
|
4,39
x
|
Bedrijfswaarde/omzet
|
6,97
x
|
5,94
x
|
6,79
x
|
4,93
x
|
5,17
x
|
4,81
x
|
4,39
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
11,8
x
|
15
x
|
11,1
x
|
11,7
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
19.382.353
x
|
12.998.425
x
|
17.134.858
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
5,85
x
|
5,03
x
|
4,9
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
55.408
|
55.880
|
55.878
|
55.875
|
55.874
|
55.873
|
-
|
Referentieprijs
2 |
184,8
|
163,7
|
204,8
|
172,7
|
199,0
|
201,0
|
201,0
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
31/03/22
|
31/03/23
|
29/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.468
|
1.540
|
1.685
|
1.958
|
2.150
|
2.334
|
2.558
|
EBITDA
1 |
764,1
|
774,7
|
763,5
|
872,3
|
952,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
717,1
|
721,6
|
708
|
757,7
|
834,8
|
884
|
954
|
Operationele Marge
|
48,85%
|
46,86%
|
42,03%
|
38,69%
|
38,83%
|
37,87%
|
37,29%
|
Resultaat voor belastingen (EBT)
1 |
755,6
|
778,8
|
764,9
|
819,6
|
898,9
|
944
|
1.014
|
Nettowinst (verlies)
1 |
601,2
|
627,4
|
612,4
|
664,5
|
710,8
|
748
|
800
|
Nettomarge
|
40,95%
|
40,75%
|
36,35%
|
33,93%
|
33,06%
|
32,05%
|
31,27%
|
WPA
2 |
10,79
|
11,24
|
11,03
|
11,83
|
12,62
|
13,38
|
14,32
|
Free Cash Flow
|
528,3
|
703,6
|
667,8
|
-
|
-
|
-
|
-
|
FCF-marge
|
35,99%
|
45,7%
|
39,64%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
69,14%
|
90,82%
|
87,47%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
87,88%
|
112,15%
|
109,04%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
9,836
|
9,221
|
10,27
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
31/03/22
|
31/03/23
|
29/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
471,6
|
446,4
|
488,9
|
507,2
|
515,9
|
493,7
|
542,5
|
560,7
|
552,9
|
525
|
574
|
615
|
619
|
598
|
629
|
EBITDA
|
211,2
|
192,5
|
206
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
197,5
|
178,8
|
192,2
|
197,8
|
188,9
|
193,8
|
213,9
|
234,6
|
192,4
|
197,6
|
215
|
239
|
232
|
219
|
232
|
Operationele Marge
|
41,88%
|
40,06%
|
39,32%
|
38,99%
|
36,61%
|
39,26%
|
39,43%
|
41,84%
|
34,8%
|
37,64%
|
37,46%
|
38,86%
|
37,48%
|
36,62%
|
36,88%
|
Resultaat voor belastingen (EBT)
1 |
215,5
|
189,6
|
210,1
|
214,2
|
205,7
|
206,5
|
235,3
|
246,9
|
210,3
|
211,9
|
230
|
254
|
247
|
234
|
247
|
Nettowinst (verlies)
1 |
171
|
151,9
|
172,4
|
172,5
|
167,8
|
165,8
|
188,9
|
198,5
|
157,7
|
170,3
|
182
|
201
|
195
|
185
|
195
|
Nettomarge
|
36,26%
|
34,04%
|
35,26%
|
34%
|
32,52%
|
33,57%
|
34,82%
|
35,39%
|
28,52%
|
32,44%
|
31,71%
|
32,68%
|
31,5%
|
30,94%
|
31%
|
WPA
2 |
1,600
|
2,718
|
3,091
|
3,091
|
2,964
|
2,955
|
3,382
|
3,550
|
2,760
|
3,050
|
3,250
|
3,590
|
3,490
|
3,300
|
3,490
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/22
|
16/05/22
|
15/08/22
|
14/11/22
|
31/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
29/03/24
|
15/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.240
|
725
|
857
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
528
|
704
|
668
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
34,8%
|
35,2%
|
32,3%
|
34,6%
|
36,4%
|
32,3%
|
32,6%
|
ROA (netto-inkomsten/totale activa)
|
22,1%
|
22,2%
|
19,8%
|
20,4%
|
20,8%
|
19,1%
|
19,4%
|
Totale activa
1 |
2.720
|
2.823
|
3.086
|
3.264
|
3.424
|
3.914
|
4.117
|
Nettoactief per aandeel
|
31,60
|
32,50
|
41,80
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
11,70
|
13,60
|
13,70
|
-
|
-
|
-
|
-
|
Capex
1 |
96
|
56,6
|
99,6
|
23,5
|
39
|
24
|
24
|
Capex/omzet
|
6,54%
|
3,68%
|
5,91%
|
1,2%
|
1,82%
|
1,03%
|
0,94%
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
31/03/22
|
31/03/23
|
29/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
201
TWD Gemiddelde koersdoel
232
TWD Spread / Gemiddelde doel +15,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,01% | 344 mln. | | -14,03% | 190 mld. | | +5,90% | 172 mld. | | +7,82% | 161 mld. | | +0,82% | 96,46 mld. | | +49,77% | 95,43 mld. | | +14,95% | 84,2 mld. | | +5,07% | 78,93 mld. | | -28,39% | 47,81 mld. | | +1,00% | 47,66 mld. |
IT Diensten & Consulting - Andere
|