Beurs gesloten -
Japan Exchange
08:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
886
JPY
|
-0,11%
|
|
+1,14%
|
+7,39%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
16.431
|
10.112
|
4.979
|
7.643
|
7.518
|
10.467
|
Bedrijfswaarde
1 |
13.705
|
7.244
|
1.848
|
3.967
|
3.694
|
7.130
|
K/w-verhouding
|
18
x
|
11,5
x
|
10
x
|
-170
x
|
683
x
|
21,5
x
|
Dividendrendement
|
1,27%
|
1,93%
|
3,64%
|
-
|
0,93%
|
3,75%
|
Marktkapitalisatie/omzet
|
1,25
x
|
0,73
x
|
0,34
x
|
0,73
x
|
0,72
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
0,52
x
|
0,13
x
|
0,38
x
|
0,36
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
6,24
x
|
3,44
x
|
0,86
x
|
6,4
x
|
4,46
x
|
6,08
x
|
Bedrijfswaarde/FCF
|
10,3
x
|
244
x
|
2,48
x
|
13,5
x
|
-81,4
x
|
28,8
x
|
FCF Yield
|
9,71%
|
0,41%
|
40,3%
|
7,4%
|
-1,23%
|
3,47%
|
Price to Book
|
1,94
x
|
1,11
x
|
0,53
x
|
0,82
x
|
0,8
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
13.948
|
13.948
|
13.948
|
13.948
|
13.948
|
13.068
|
Referentieprijs
2 |
1.178
|
725,0
|
357,0
|
548,0
|
539,0
|
801,0
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
22/06/21
|
21/06/22
|
21/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.196
|
13.818
|
14.742
|
10.404
|
10.381
|
11.039
|
EBITDA
1 |
2.196
|
2.104
|
2.158
|
620
|
828
|
1.173
|
Bedrijfsresultaat (EBIT)
1 |
1.404
|
1.356
|
1.422
|
-145
|
110
|
517
|
Operationele Marge
|
10,64%
|
9,81%
|
9,65%
|
-1,39%
|
1,06%
|
4,68%
|
Resultaat voor belastingen (EBT)
1 |
1.108
|
1.446
|
1.311
|
-191
|
56
|
433
|
Nettowinst (verlies)
1 |
914
|
877
|
498
|
-45
|
11
|
510
|
Nettomarge
|
6,93%
|
6,35%
|
3,38%
|
-0,43%
|
0,11%
|
4,62%
|
WPA
2 |
65,53
|
62,88
|
35,71
|
-3,226
|
0,7887
|
37,20
|
Free Cash Flow
1 |
1.331
|
29,75
|
745,5
|
293,5
|
-45,38
|
247,6
|
FCF-marge
|
10,09%
|
0,22%
|
5,06%
|
2,82%
|
-0,44%
|
2,24%
|
Kasstroomconversie (ebitda)
|
60,61%
|
1,41%
|
34,55%
|
47,34%
|
-
|
21,11%
|
Kasstroomconversie (nettowinst)
|
145,62%
|
3,39%
|
149,7%
|
-
|
-
|
48,55%
|
Dividend per aandeel
2 |
15,00
|
14,00
|
13,00
|
-
|
5,000
|
30,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
22/06/21
|
21/06/22
|
21/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.797
|
5.048
|
4.660
|
2.769
|
2.465
|
2.720
|
5.185
|
2.753
|
3.097
|
2.856
|
6.006
|
3.285
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
493
|
-296
|
-87
|
86
|
-60
|
65
|
5
|
176
|
342
|
118
|
351
|
317
|
Operationele Marge
|
7,25%
|
-5,86%
|
-1,87%
|
3,11%
|
-2,43%
|
2,39%
|
0,1%
|
6,39%
|
11,04%
|
4,13%
|
5,84%
|
9,65%
|
Resultaat voor belastingen (EBT)
1 |
487
|
-298
|
9
|
-71
|
-97
|
-
|
-42
|
164
|
-
|
125
|
315
|
317
|
Nettowinst (verlies)
1 |
331
|
-160
|
13
|
-68
|
-133
|
-
|
-63
|
121
|
-
|
79
|
210
|
221
|
Nettomarge
|
4,87%
|
-3,17%
|
0,28%
|
-2,46%
|
-5,4%
|
-
|
-1,22%
|
4,4%
|
-
|
2,77%
|
3,5%
|
6,73%
|
WPA
2 |
23,80
|
-11,49
|
0,9700
|
-4,980
|
-9,550
|
-
|
-4,550
|
8,760
|
-
|
6,060
|
16,12
|
16,90
|
Dividend per aandeel
|
5,000
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
30/10/19
|
30/10/20
|
28/10/21
|
28/01/22
|
8/08/22
|
27/10/22
|
27/10/22
|
27/01/23
|
9/05/23
|
28/07/23
|
30/10/23
|
30/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.726
|
2.868
|
3.131
|
3.676
|
3.824
|
3.337
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.331
|
29,8
|
746
|
294
|
-45,4
|
248
|
ROE (netto-inkomsten/eigen vermogen)
|
9,72%
|
11,6%
|
5,38%
|
-0,48%
|
0,12%
|
5,5%
|
ROA (netto-inkomsten/totale activa)
|
6,54%
|
6,21%
|
6,26%
|
-0,62%
|
0,48%
|
2,34%
|
Totale activa
1 |
13.968
|
14.125
|
7.950
|
7.252
|
2.301
|
21.785
|
Nettoactief per aandeel
2 |
607,0
|
654,0
|
672,0
|
669,0
|
671,0
|
702,0
|
Cashflow per aandeel
2 |
263,0
|
245,0
|
245,0
|
350,0
|
356,0
|
324,0
|
Capex
1 |
594
|
1.075
|
1.159
|
863
|
247
|
401
|
Capex/omzet
|
4,5%
|
7,78%
|
7,86%
|
8,29%
|
2,38%
|
3,63%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
22/06/21
|
21/06/22
|
21/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,39% | 72,05 mln. | | +15,97% | 30,9 mld. | | +1,88% | 12,76 mld. | | +0,43% | 11,27 mld. | | +7,42% | 8,84 mld. | | -6,52% | 7,72 mld. | | +19,47% | 6,96 mld. | | -13,18% | 6,94 mld. | | +15,49% | 6,94 mld. | | +37,77% | 3,59 mld. |
Luchthavendiensten - Andere
|