slotkoers
Santiago S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
268
CLP
|
-0,74%
|
|
+1,12%
|
-5,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.899.909
|
1.376.858
|
946.900
|
1.184.571
|
1.700.010
|
1.603.546
|
-
|
-
|
Bedrijfswaarde
1 |
2.870.626
|
2.275.496
|
1.939.293
|
2.302.489
|
2.871.331
|
2.825.099
|
2.869.385
|
1.603.546
|
K/w-verhouding
|
13,8
x
|
14,2
x
|
9,42
x
|
14,1
x
|
13,1
x
|
11,6
x
|
8,78
x
|
-
|
Dividendrendement
|
7,26%
|
7,04%
|
6,87%
|
7,11%
|
-
|
6,89%
|
10,6%
|
-
|
Marktkapitalisatie/omzet
|
3,49
x
|
2,88
x
|
1,87
x
|
2,06
x
|
2,65
x
|
2,37
x
|
2,25
x
|
-
|
Bedrijfswaarde/omzet
|
5,27
x
|
4,75
x
|
3,83
x
|
4
x
|
4,48
x
|
4,18
x
|
4,03
x
|
-
|
Bedrijfswaarde/EBITDA
|
9,57
x
|
9,67
x
|
7,38
x
|
7,92
x
|
9,02
x
|
8,04
x
|
7,76
x
|
3,76
x
|
Bedrijfswaarde/FCF
|
31.770.163
x
|
62.705.299
x
|
-
|
28.238.794
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3,03
x
|
1,67
x
|
1,13
x
|
1,43
x
|
1,97
x
|
1,84
x
|
1,76
x
|
-
|
Aantal aandelen (in duizenden)
|
6.118.965
|
6.118.965
|
6.118.965
|
6.118.965
|
6.118.965
|
6.118.965
|
-
|
-
|
Referentieprijs
2 |
319,0
|
229,0
|
155,0
|
195,9
|
284,6
|
268,0
|
268,0
|
268,0
|
Datum van publicatie
|
28/03/20
|
25/03/21
|
15/02/22
|
23/03/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
544.684
|
478.774
|
506.460
|
575.465
|
640.856
|
675.554
|
712.698
|
-
|
EBITDA
1 |
299.990
|
235.332
|
262.818
|
290.762
|
318.288
|
351.172
|
369.956
|
426.000
|
Bedrijfsresultaat (EBIT)
1 |
223.738
|
168.197
|
193.623
|
215.950
|
240.599
|
263.007
|
281.470
|
-
|
Operationele Marge
|
41,08%
|
35,13%
|
38,23%
|
37,53%
|
37,54%
|
38,93%
|
39,49%
|
-
|
Resultaat voor belastingen (EBT)
1 |
189.413
|
115.682
|
120.309
|
82.672
|
167.302
|
168.883
|
166.759
|
-
|
Nettowinst (verlies)
1 |
141.737
|
98.692
|
100.645
|
85.249
|
133.390
|
141.888
|
185.833
|
279.000
|
Nettomarge
|
26,02%
|
20,61%
|
19,87%
|
14,81%
|
20,81%
|
21%
|
26,07%
|
-
|
WPA
2 |
23,16
|
16,13
|
16,45
|
13,93
|
21,80
|
23,19
|
30,52
|
-
|
Free Cash Flow
|
90.356
|
36.289
|
-
|
81.536
|
-
|
-
|
-
|
-
|
FCF-marge
|
16,59%
|
7,58%
|
-
|
14,17%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
30,12%
|
15,42%
|
-
|
28,04%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
63,75%
|
36,77%
|
-
|
95,65%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
23,16
|
16,13
|
10,65
|
13,93
|
-
|
18,47
|
28,51
|
-
|
Datum van publicatie
|
28/03/20
|
25/03/21
|
15/02/22
|
23/03/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
112.686
|
136.826
|
150.339
|
130.884
|
134.108
|
160.135
|
179.682
|
153.444
|
142.109
|
165.620
|
187.081
|
EBITDA
1 |
52.268
|
71.188
|
84.426
|
64.633
|
59.328
|
82.375
|
100.417
|
67.438
|
63.341
|
87.093
|
105.874
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
33.749
|
9.950
|
10.731
|
30.818
|
48.912
|
25.511
|
22.060
|
36.908
|
51.512
|
Nettomarge
|
-
|
-
|
22,45%
|
7,6%
|
8%
|
19,24%
|
27,22%
|
16,63%
|
15,52%
|
22,28%
|
27,53%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/11/21
|
15/02/22
|
26/05/22
|
25/08/22
|
24/11/22
|
23/03/23
|
25/05/23
|
24/08/23
|
23/11/23
|
15/01/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
970.717
|
898.638
|
992.393
|
1.117.918
|
1.171.321
|
1.221.553
|
1.265.839
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,236
x
|
3,819
x
|
3,776
x
|
3,845
x
|
3,68
x
|
3,479
x
|
3,422
x
|
-
|
Free Cash Flow
|
90.356
|
36.289
|
-
|
81.536
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22,1%
|
13,3%
|
12%
|
10,1%
|
15,5%
|
14,1%
|
13,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,76%
|
4,6%
|
3,7%
|
5,55%
|
6,5%
|
-
|
-
|
Totale activa
1 |
-
|
2.073.354
|
2.187.925
|
2.304.269
|
2.401.354
|
2.182.885
|
-
|
-
|
Nettoactief per aandeel
2 |
105,0
|
137,0
|
138,0
|
137,0
|
145,0
|
146,0
|
152,0
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
141.943
|
149.005
|
161.592
|
161.367
|
149.646
|
148.351
|
-
|
-
|
Capex/omzet
|
26,06%
|
31,12%
|
31,91%
|
28,04%
|
23,35%
|
21,96%
|
-
|
-
|
Datum van publicatie
|
28/03/20
|
25/03/21
|
15/02/22
|
23/03/23
|
15/01/24
|
-
|
-
|
-
|
Laatste slotkoers
268
CLP Gemiddelde koersdoel
343,3
CLP Spread / Gemiddelde doel +28,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,83% | 1,69 mld. | | -3,37% | 9,87 mld. | | -4,69% | 9,16 mld. | | -1,98% | 8,82 mld. | | +7,06% | 2,92 mld. | | +24,08% | 2,89 mld. | | -7,60% | 2,77 mld. | | -13,07% | 2,6 mld. | | -11,44% | 2,37 mld. | | +9,71% | 1,62 mld. |
Waterleidingbedrijven - Andere
|