Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.100
JPY
|
+2,04%
|
|
+5,87%
|
+8,91%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.123
|
7.611
|
5.008
|
6.667
|
6.355
|
6.325
|
Bedrijfswaarde
1 |
15.902
|
13.033
|
9.778
|
10.115
|
10.086
|
9.845
|
K/w-verhouding
|
13,5
x
|
8,27
x
|
9,08
x
|
11,1
x
|
10
x
|
23,7
x
|
Dividendrendement
|
0,9%
|
1,2%
|
2,28%
|
1,71%
|
1,8%
|
1,81%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,17
x
|
0,11
x
|
0,16
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,37
x
|
0,29
x
|
0,22
x
|
0,24
x
|
0,22
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
7,95
x
|
6,26
x
|
5,17
x
|
5,72
x
|
6,17
x
|
8,44
x
|
Bedrijfswaarde/FCF
|
-3,7
x
|
49,5
x
|
8,25
x
|
6,14
x
|
-17,4
x
|
42,9
x
|
FCF Yield
|
-27%
|
2,02%
|
12,1%
|
16,3%
|
-5,74%
|
2,33%
|
Price to Book
|
0,85
x
|
0,61
x
|
0,4
x
|
0,5
x
|
0,46
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
7.611
|
7.611
|
7.611
|
7.611
|
7.611
|
7.611
|
Referentieprijs
2 |
1.330
|
1.000
|
658,0
|
876,0
|
835,0
|
831,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
42.946
|
44.371
|
44.751
|
42.593
|
45.315
|
47.433
|
EBITDA
1 |
2.000
|
2.083
|
1.893
|
1.768
|
1.634
|
1.167
|
Bedrijfsresultaat (EBIT)
1 |
1.201
|
997
|
733
|
632
|
560
|
89
|
Operationele Marge
|
2,8%
|
2,25%
|
1,64%
|
1,48%
|
1,24%
|
0,19%
|
Resultaat voor belastingen (EBT)
1 |
1.172
|
1.366
|
900
|
931
|
954
|
470
|
Nettowinst (verlies)
1 |
749
|
920
|
551
|
600
|
635
|
267
|
Nettomarge
|
1,74%
|
2,07%
|
1,23%
|
1,41%
|
1,4%
|
0,56%
|
WPA
2 |
98,41
|
120,9
|
72,46
|
78,83
|
83,43
|
35,08
|
Free Cash Flow
1 |
-4.300
|
263,2
|
1.185
|
1.647
|
-579,4
|
229,2
|
FCF-marge
|
-10,01%
|
0,59%
|
2,65%
|
3,87%
|
-1,28%
|
0,48%
|
Kasstroomconversie (ebitda)
|
-
|
12,64%
|
62,6%
|
93,14%
|
-
|
19,64%
|
Kasstroomconversie (nettowinst)
|
-
|
28,61%
|
215,06%
|
274,46%
|
-
|
85,86%
|
Dividend per aandeel
2 |
12,00
|
12,00
|
15,00
|
15,00
|
15,00
|
15,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
21.958
|
20.238
|
21.667
|
12.232
|
11.201
|
22.912
|
12.591
|
11.822
|
24.249
|
13.450
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
151
|
-20
|
31
|
376
|
116
|
245
|
153
|
140
|
582
|
735
|
Operationele Marge
|
0,69%
|
-0,1%
|
0,14%
|
3,07%
|
1,04%
|
1,07%
|
1,22%
|
1,18%
|
2,4%
|
5,46%
|
Resultaat voor belastingen (EBT)
1 |
150
|
9
|
132
|
500
|
402
|
738
|
-40
|
395
|
968
|
690
|
Nettowinst (verlies)
1 |
70
|
-25
|
65
|
325
|
253
|
490
|
-43
|
274
|
657
|
457
|
Nettomarge
|
0,32%
|
-0,12%
|
0,3%
|
2,66%
|
2,26%
|
2,14%
|
-0,34%
|
2,32%
|
2,71%
|
3,4%
|
WPA
2 |
9,210
|
-3,370
|
8,570
|
42,72
|
33,32
|
64,42
|
-5,600
|
36,04
|
86,43
|
59,94
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
9/11/20
|
9/11/21
|
1/02/22
|
1/08/22
|
8/11/22
|
1/02/23
|
1/08/23
|
10/11/23
|
1/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.779
|
5.422
|
4.770
|
3.448
|
3.731
|
3.520
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,89
x
|
2,603
x
|
2,52
x
|
1,95
x
|
2,283
x
|
3,016
x
|
Free Cash Flow
1 |
-4.300
|
263
|
1.185
|
1.647
|
-579
|
229
|
ROE (netto-inkomsten/eigen vermogen)
|
6,53%
|
7,58%
|
4,4%
|
4,64%
|
4,69%
|
1,91%
|
ROA (netto-inkomsten/totale activa)
|
3,36%
|
2,51%
|
1,87%
|
1,65%
|
1,45%
|
0,22%
|
Totale activa
1 |
22.270
|
36.582
|
29.467
|
36.344
|
43.712
|
118.931
|
Nettoactief per aandeel
2 |
1.558
|
1.631
|
1.662
|
1.738
|
1.823
|
1.860
|
Cashflow per aandeel
2 |
192,0
|
191,0
|
251,0
|
242,0
|
241,0
|
277,0
|
Capex
1 |
3.603
|
1.409
|
840
|
381
|
384
|
522
|
Capex/omzet
|
8,39%
|
3,18%
|
1,88%
|
0,89%
|
0,85%
|
1,1%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,91% | 52,58 mln. | | +0,67% | 289 mld. | | -5,88% | 91,47 mld. | | -6,54% | 41,98 mld. | | +1,98% | 41,91 mld. | | +5,84% | 39,9 mld. | | +3,45% | 38,04 mld. | | -15,30% | 30,24 mld. | | -5,86% | 28,57 mld. | | +8,24% | 24,63 mld. |
Voedselverwerking - Andere
|