Vertraagde tijd
Japan Exchange
02:00:10 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.539
JPY
|
+0,40%
|
|
+1,07%
|
+10,97%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.382
|
29.461
|
16.406
|
32.223
|
20.184
|
19.312
|
Bedrijfswaarde
1 |
17.790
|
20.410
|
5.088
|
18.706
|
5.279
|
3.017
|
K/w-verhouding
|
11,8
x
|
11,5
x
|
5,45
x
|
10,1
x
|
8,97
x
|
10,3
x
|
Dividendrendement
|
1,67%
|
1,85%
|
3,69%
|
1,98%
|
3,34%
|
3,49%
|
Marktkapitalisatie/omzet
|
0,98
x
|
1,06
x
|
0,58
x
|
1,15
x
|
0,77
x
|
0,74
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,74
x
|
0,18
x
|
0,67
x
|
0,2
x
|
0,12
x
|
Bedrijfswaarde/EBITDA
|
4,77
x
|
4,86
x
|
1,09
x
|
3,68
x
|
1,24
x
|
0,98
x
|
Bedrijfswaarde/FCF
|
8,13
x
|
7,77
x
|
1,69
x
|
5,42
x
|
6,25
x
|
1,17
x
|
FCF Yield
|
12,3%
|
12,9%
|
59,3%
|
18,5%
|
16%
|
85,2%
|
Price to Book
|
1,97
x
|
2,07
x
|
0,99
x
|
1,67
x
|
0,97
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
8.806
|
8.405
|
8.409
|
8.413
|
8.417
|
8.422
|
Referentieprijs
2 |
2.996
|
3.505
|
1.951
|
3.830
|
2.398
|
2.293
|
Datum van publicatie
|
28/06/18
|
25/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
26.870
|
27.669
|
28.402
|
27.966
|
26.177
|
26.062
|
EBITDA
1 |
3.730
|
4.198
|
4.680
|
5.081
|
4.243
|
3.079
|
Bedrijfsresultaat (EBIT)
1 |
3.259
|
3.778
|
4.278
|
4.721
|
3.936
|
2.804
|
Operationele Marge
|
12,13%
|
13,65%
|
15,06%
|
16,88%
|
15,04%
|
10,76%
|
Resultaat voor belastingen (EBT)
1 |
3.292
|
3.830
|
4.367
|
4.838
|
3.542
|
2.847
|
Nettowinst (verlies)
1 |
2.237
|
2.634
|
3.011
|
3.187
|
2.250
|
1.870
|
Nettomarge
|
8,33%
|
9,52%
|
10,6%
|
11,4%
|
8,6%
|
7,18%
|
WPA
2 |
254,0
|
304,5
|
358,1
|
378,9
|
267,4
|
222,1
|
Free Cash Flow
1 |
2.187
|
2.628
|
3.018
|
3.453
|
844
|
2.572
|
FCF-marge
|
8,14%
|
9,5%
|
10,63%
|
12,35%
|
3,22%
|
9,87%
|
Kasstroomconversie (ebitda)
|
58,64%
|
62,59%
|
64,48%
|
67,95%
|
19,89%
|
83,53%
|
Kasstroomconversie (nettowinst)
|
97,78%
|
99,76%
|
100,22%
|
108,33%
|
37,51%
|
137,53%
|
Dividend per aandeel
2 |
50,00
|
65,00
|
72,00
|
76,00
|
80,00
|
80,00
|
Datum van publicatie
|
28/06/18
|
25/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
13.370
|
13.146
|
6.848
|
12.683
|
5.771
|
5.548
|
12.281
|
5.962
|
6.080
|
13.014
|
7.585
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.726
|
2.069
|
1.297
|
1.821
|
443
|
275
|
1.227
|
242
|
137
|
894
|
182
|
Operationele Marge
|
12,91%
|
15,74%
|
18,94%
|
14,36%
|
7,68%
|
4,96%
|
9,99%
|
4,06%
|
2,25%
|
6,87%
|
2,4%
|
Resultaat voor belastingen (EBT)
1 |
1.782
|
2.135
|
-
|
1.877
|
463
|
304
|
1.295
|
276
|
158
|
945
|
212
|
Nettowinst (verlies)
1 |
1.207
|
1.384
|
-
|
1.156
|
262
|
151
|
819
|
166
|
82
|
632
|
110
|
Nettomarge
|
9,03%
|
10,53%
|
-
|
9,11%
|
4,54%
|
2,72%
|
6,67%
|
2,78%
|
1,35%
|
4,86%
|
1,45%
|
WPA
2 |
143,7
|
164,6
|
-
|
137,4
|
31,21
|
18,05
|
97,31
|
19,70
|
9,810
|
75,15
|
13,03
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
28/10/21
|
28/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.592
|
9.051
|
11.318
|
13.517
|
14.905
|
16.295
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.187
|
2.628
|
3.018
|
3.453
|
844
|
2.572
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
19,1%
|
19,5%
|
18%
|
11,5%
|
8,74%
|
ROA (netto-inkomsten/totale activa)
|
12,3%
|
12,9%
|
13,3%
|
12,9%
|
10%
|
6,89%
|
Totale activa
1 |
18.230
|
20.482
|
22.637
|
24.785
|
22.398
|
27.151
|
Nettoactief per aandeel
2 |
1.525
|
1.691
|
1.980
|
2.290
|
2.482
|
2.631
|
Cashflow per aandeel
2 |
987,0
|
1.089
|
1.354
|
1.580
|
1.713
|
1.919
|
Capex
1 |
293
|
144
|
122
|
202
|
71
|
136
|
Capex/omzet
|
1,09%
|
0,52%
|
0,43%
|
0,72%
|
0,27%
|
0,52%
|
Datum van publicatie
|
28/06/18
|
25/06/19
|
24/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,97% | 137 mln. | | +9,24% | 67,56 mld. | | +10,58% | 18,33 mld. | | +7,01% | 13,47 mld. | | +19,90% | 13,36 mld. | | +16,44% | 9,99 mld. | | -35,27% | 5,82 mld. | | -11,44% | 5,6 mld. | | -4,27% | 4,94 mld. | | -6,00% | 4,89 mld. |
Bedrijfsondersteunende diensten - NEC
|