Beurs gesloten -
Deutsche Boerse AG
21:55:01 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
68,4
EUR
|
-2,84%
|
|
-5,79%
|
-1,94%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
3.695.673
|
4.027.830
|
1.854.401
|
1.800.338
|
1.310.704
|
1.286.972
|
-
|
-
|
Bedrijfswaarde
1 |
3.490.600
|
3.845.890
|
1.805.847
|
1.768.606
|
1.233.355
|
1.030.350
|
858.899
|
846.595
|
K/w-verhouding
|
24,6
x
|
27,2
x
|
30,3
x
|
25,6
x
|
16,7
x
|
12,8
x
|
10,7
x
|
9,56
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
2,3%
|
1,22%
|
1,43%
|
1,67%
|
Marktkapitalisatie/omzet
|
7,25
x
|
5,62
x
|
2,17
x
|
2,07
x
|
1,39
x
|
1,26
x
|
1,17
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
6,85
x
|
5,36
x
|
2,12
x
|
2,04
x
|
1,31
x
|
1,01
x
|
0,78
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
22,1
x
|
19,5
x
|
11,4
x
|
10,1
x
|
6,43
x
|
5,48
x
|
4,08
x
|
3,8
x
|
Bedrijfswaarde/FCF
|
24,4
x
|
20
x
|
18,3
x
|
10,3
x
|
7,9
x
|
6,51
x
|
4,55
x
|
4,33
x
|
FCF Yield
|
4,1%
|
5%
|
5,48%
|
9,71%
|
12,7%
|
15,4%
|
22%
|
23,1%
|
Price to Book
|
4,79
x
|
4,35
x
|
1,98
x
|
1,87
x
|
1,35
x
|
1,22
x
|
1,1
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
2.683.752
|
2.711.119
|
2.687.500
|
2.565.752
|
2.506.837
|
2.418.186
|
-
|
-
|
Referentieprijs
2 |
1.377
|
1.486
|
690,0
|
701,7
|
522,9
|
532,2
|
532,2
|
532,2
|
Datum van publicatie
|
22/05/20
|
13/05/21
|
26/05/22
|
18/05/23
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
509.711
|
717.289
|
853.062
|
868.687
|
941.168
|
1.020.109
|
1.100.203
|
1.182.421
|
EBITDA
1 |
157.659
|
196.842
|
158.205
|
175.710
|
191.668
|
188.135
|
210.410
|
222.947
|
Bedrijfsresultaat (EBIT)
1 |
91.430
|
89.678
|
69.638
|
100.351
|
113.350
|
132.735
|
148.740
|
159.092
|
Operationele Marge
|
17,94%
|
12,5%
|
8,16%
|
11,55%
|
12,04%
|
13,01%
|
13,52%
|
13,45%
|
Resultaat voor belastingen (EBT)
1 |
166.645
|
165.578
|
59.550
|
89.185
|
101.596
|
124.036
|
143.685
|
151.934
|
Nettowinst (verlies)
1 |
149.263
|
150.308
|
61.959
|
72.509
|
79.741
|
106.744
|
123.065
|
137.978
|
Nettomarge
|
29,28%
|
20,96%
|
7,26%
|
8,35%
|
8,47%
|
10,46%
|
11,19%
|
11,67%
|
WPA
2 |
55,93
|
54,70
|
22,74
|
27,46
|
31,24
|
41,73
|
49,54
|
55,70
|
Free Cash Flow
1 |
143.109
|
192.263
|
98.874
|
171.663
|
156.210
|
158.370
|
188.837
|
195.713
|
FCF-marge
|
28,08%
|
26,8%
|
11,59%
|
19,76%
|
16,6%
|
15,52%
|
17,16%
|
16,55%
|
Kasstroomconversie (ebitda)
|
90,77%
|
97,67%
|
62,5%
|
97,7%
|
81,5%
|
84,18%
|
89,75%
|
87,78%
|
Kasstroomconversie (nettowinst)
|
95,88%
|
127,91%
|
159,58%
|
236,75%
|
195,9%
|
148,36%
|
153,45%
|
141,84%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
12,02
|
6,507
|
7,635
|
8,900
|
Datum van publicatie
|
22/05/20
|
13/05/21
|
26/05/22
|
18/05/23
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
242.580
|
204.052
|
205.555
|
207.176
|
247.756
|
208.200
|
455.956
|
234.156
|
224.790
|
260.348
|
221.874
|
246.844
|
241.895
|
280.785
|
245.992
|
270.576
|
EBITDA
1 |
51.364
|
23.373
|
41.114
|
43.311
|
59.162
|
32.123
|
-
|
52.052
|
49.237
|
59.572
|
30.807
|
46.466
|
45.828
|
57.883
|
41.014
|
51.521
|
Bedrijfsresultaat (EBIT)
1 |
7.068
|
16.717
|
24.943
|
25.137
|
35.031
|
15.240
|
50.271
|
42.490
|
33.584
|
22.511
|
14.765
|
32.612
|
30.896
|
41.080
|
23.343
|
35.258
|
Operationele Marge
|
2,91%
|
8,19%
|
12,13%
|
12,13%
|
14,14%
|
7,32%
|
11,03%
|
18,15%
|
14,94%
|
8,65%
|
6,65%
|
13,21%
|
12,77%
|
14,63%
|
9,49%
|
13,03%
|
Resultaat voor belastingen (EBT)
1 |
29.326
|
-19.560
|
29.177
|
-15.759
|
50.459
|
25.308
|
-
|
36.172
|
38.257
|
17.318
|
9.849
|
33.006
|
30.914
|
43.060
|
22.672
|
-
|
Nettowinst (verlies)
1 |
20.429
|
-16.241
|
22.739
|
-20.561
|
46.815
|
23.516
|
-
|
34.332
|
27.706
|
14.433
|
3.270
|
26.805
|
23.920
|
33.810
|
19.116
|
-
|
Nettomarge
|
8,42%
|
-7,96%
|
11,06%
|
-9,92%
|
18,9%
|
11,29%
|
-
|
14,66%
|
12,33%
|
5,54%
|
1,47%
|
10,86%
|
9,89%
|
12,04%
|
7,77%
|
-
|
WPA
2 |
7,510
|
-6,070
|
8,510
|
-7,770
|
17,91
|
9,000
|
-
|
13,30
|
10,77
|
5,650
|
1,300
|
12,03
|
10,99
|
13,62
|
6,519
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,616
|
3,775
|
-
|
Datum van publicatie
|
24/02/22
|
26/05/22
|
4/08/22
|
17/11/22
|
23/02/23
|
18/05/23
|
18/05/23
|
10/08/23
|
16/11/23
|
7/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
205.073
|
181.940
|
48.554
|
31.732
|
77.349
|
256.622
|
428.073
|
440.377
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
143.109
|
192.263
|
98.874
|
171.663
|
156.210
|
158.370
|
188.837
|
195.713
|
ROE (netto-inkomsten/eigen vermogen)
|
23,9%
|
17,8%
|
15,2%
|
7,48%
|
16%
|
10,2%
|
10,9%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
13,1%
|
10%
|
8,48%
|
4,21%
|
9%
|
5,56%
|
6,05%
|
6,13%
|
Totale activa
1 |
1.139.064
|
1.501.601
|
730.861
|
1.724.311
|
885.716
|
1.920.684
|
2.035.468
|
2.249.207
|
Nettoactief per aandeel
2 |
288,0
|
341,0
|
348,0
|
375,0
|
386,0
|
436,0
|
484,0
|
529,0
|
Cashflow per aandeel
2 |
67,70
|
84,40
|
52,40
|
75,60
|
71,50
|
67,70
|
73,30
|
84,50
|
Capex
1 |
37.498
|
39.523
|
42.028
|
30.373
|
27.579
|
40.220
|
43.629
|
45.385
|
Capex/omzet
|
7,36%
|
5,51%
|
4,93%
|
3,5%
|
2,93%
|
3,94%
|
3,97%
|
3,84%
|
Datum van publicatie
|
22/05/20
|
13/05/21
|
26/05/22
|
18/05/23
|
14/05/24
|
-
|
-
|
-
|
Laatste slotkoers
532,2
CNY Gemiddelde koersdoel
766,4
CNY Spread / Gemiddelde doel +44,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,82% | 207 mld. | | +40,05% | 90,63 mld. | | -13,15% | 87,23 mld. | | +0,67% | 80,21 mld. | | +8,59% | 51,2 mld. | | +29,55% | 11,09 mld. | | -15,20% | 8,17 mld. | | -19,25% | 5,34 mld. | | -10,97% | 3,85 mld. |
E-commerce & Veilingdiensten
|