Vertraagde tijd
Hong Kong S.E.
06:50:46 15-01-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,280 HKD
|
-1,80%
|
|
+1,55%
|
-1,51%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
9.596
|
15.518
|
20.578
|
26.763
|
27.027
|
30.142
|
33.658
|
37.037
|
Variatie
|
-
|
61,71%
|
32,6%
|
30,06%
|
0,98%
|
11,53%
|
11,66%
|
10,04%
|
EBITDA
1 |
-55,1
|
450,2
|
-1.034
|
31,93
|
693,9
|
1.793
|
2.241
|
2.779
|
Variatie
|
-
|
-
|
-
|
-
|
2.072,95%
|
158,38%
|
25%
|
24,02%
|
Bedrijfsresultaat (EBIT)
1 |
-62,41
|
442,1
|
-1.094
|
-31,79
|
640,2
|
1.706
|
2.104
|
2.608
|
Variatie
|
-
|
-
|
-
|
-97,1%
|
-
|
166,53%
|
23,29%
|
23,95%
|
Betaalde rente
1 |
-21,96
|
-2,449
|
-3,815
|
-5,833
|
-5,969
|
-5
|
-5,5
|
-6
|
Resultaat voor belastingen (EBT)
1 |
9,094
|
401,2
|
-252,5
|
551
|
939,4
|
1.798
|
2.342
|
2.990
|
Variatie
|
-
|
4.311,91%
|
-
|
-
|
70,49%
|
91,4%
|
30,28%
|
27,66%
|
Nettowinst (verlies)
1 |
-6,586
|
348,6
|
-265,6
|
533,4
|
883,5
|
1.637
|
2.093
|
2.515
|
Variatie
|
-
|
-
|
-
|
-
|
65,63%
|
85,32%
|
27,86%
|
20,14%
|
Datum van publicatie
|
27/05/20
|
25/05/21
|
25/05/22
|
23/05/23
|
27/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
9.358
|
11.220
|
11.501
|
15.262
|
12.956
|
14.071
|
14.274
|
16.070
|
15.831
|
17.238
|
Variatie
|
-
|
19,9%
|
2,5%
|
32,71%
|
-15,11%
|
8,6%
|
1,44%
|
12,59%
|
-1,49%
|
8,88%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
798,6
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-100%
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-204,7
|
-
|
-30,05
|
-1,738
|
261,6
|
378,5
|
785,4
|
1.132
|
1.159
|
1.332
|
Variatie
|
-
|
-100%
|
-
|
-94,22%
|
-
|
44,68%
|
107,47%
|
44,1%
|
2,4%
|
14,93%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-2,453
|
-3,516
|
-1,485
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
174
|
-
|
481,3
|
458,1
|
821,1
|
1.041
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-100%
|
-
|
-4,81%
|
79,22%
|
26,79%
|
-100%
|
-
|
Nettowinst (verlies)
|
-
|
-
|
160,7
|
372,7
|
445,9
|
437,6
|
769
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
132,01%
|
19,62%
|
-1,86%
|
75,73%
|
-100%
|
-
|
-
|
Datum van publicatie
|
24/11/21
|
25/05/22
|
28/11/22
|
23/05/23
|
28/11/23
|
27/05/24
|
13/11/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-2.525
|
-11.637
|
-
|
-10.839
|
-9.471
|
-11.721
|
-13.931
|
-16.753
|
Variatie
|
-
|
-560,87%
|
-
|
-
|
-187,38%
|
-223,76%
|
-218,86%
|
-220,26%
|
Datum van publicatie
|
27/05/20
|
25/05/21
|
25/05/22
|
23/05/23
|
27/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
13,51
|
17,08
|
14,93
|
5,612
|
22,77
|
15,53
|
17,04
|
23,75
|
Variatie
|
-
|
26,39%
|
-12,57%
|
-62,41%
|
305,81%
|
-31,82%
|
9,72%
|
39,39%
|
Vrije kasstroom (FCF)
1 |
570,1
|
967,4
|
409,4
|
250,1
|
1.057
|
1.679
|
2.399
|
3.032
|
Variatie
|
-
|
69,69%
|
-57,68%
|
-38,92%
|
322,69%
|
58,81%
|
42,92%
|
26,38%
|
Datum van publicatie
|
27/05/20
|
25/05/21
|
25/05/22
|
23/05/23
|
27/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-0,57%
|
2,9%
|
-5,02%
|
0,12%
|
2,57%
|
5,95%
|
6,66%
|
7,5%
|
EBIT-marge (%)
|
-0,65%
|
2,85%
|
-5,32%
|
-0,12%
|
2,37%
|
5,66%
|
6,25%
|
7,04%
|
EBT-marge (%)
|
0,09%
|
2,59%
|
-1,23%
|
2,06%
|
3,48%
|
5,96%
|
6,96%
|
8,07%
|
Nettomarge (%)
|
-0,07%
|
2,25%
|
-1,29%
|
1,99%
|
3,27%
|
5,43%
|
6,22%
|
6,79%
|
FCF-marge (%)
|
5,94%
|
6,23%
|
1,99%
|
0,93%
|
3,91%
|
5,57%
|
7,13%
|
8,19%
|
Vrije kasstroom/nettoresultaat (%)
|
-8.656,3%
|
277,52%
|
-154,18%
|
46,88%
|
119,65%
|
102,53%
|
114,61%
|
120,56%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-0,16%
|
4,93%
|
-1,44%
|
2,67%
|
4,37%
|
7,88%
|
8,7%
|
9,81%
|
ROE
|
6,48%
|
6,44%
|
-1,87%
|
3,64%
|
5,95%
|
10,7%
|
11,83%
|
12,98%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
0,14%
|
0,11%
|
0,07%
|
0,02%
|
0,08%
|
0,05%
|
0,05%
|
0,06%
|
CAPEX / EBITDA (%)
|
-24,52%
|
3,79%
|
-1,44%
|
17,57%
|
3,28%
|
0,87%
|
0,76%
|
0,85%
|
CAPEX / FCF (%)
|
2,37%
|
1,77%
|
3,65%
|
2,24%
|
2,15%
|
0,92%
|
0,71%
|
0,78%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,0489
|
0,0757
|
-
|
0,0189
|
0,077
|
0,1229
|
0,1521
|
0,2134
|
Variatie
|
-
|
54,77%
|
-
|
-
|
307,41%
|
59,66%
|
23,69%
|
40,35%
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
1 |
0,4416
|
1,075
|
1,046
|
1,122
|
1,036
|
1,016
|
1,158
|
1,344
|
Variatie
|
-
|
143,51%
|
-2,76%
|
7,32%
|
-7,68%
|
-1,9%
|
13,98%
|
16,01%
|
WPA
1 |
-0,0006
|
0,0262
|
-0,0197
|
0,0394
|
0,0627
|
0,1117
|
0,1343
|
0,1632
|
Variatie
|
-
|
-4.466,67%
|
-175,19%
|
-300%
|
59,14%
|
78,2%
|
20,16%
|
21,58%
|
Aantal aandelen (in duizend)
|
12.063.834
|
13.477.663
|
13.507.505
|
13.511.061
|
16.081.435
|
16.081.525
|
16.081.525
|
16.081.525
|
Datum van publicatie
|
27/05/20
|
25/05/21
|
25/05/22
|
23/05/23
|
27/05/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
K/w-verhouding |
28,1x |
23,4x |
---|
PBR-ratio |
3,09x |
2,71x |
---|
EV/omzet |
1,29x |
1,09x |
---|
Dividendrendement |
-
|
-
|
---|
Laatste slotkoers 3,145CNY Gemiddelde koersdoel 4,524CNY Spread / Gemiddelde doel +43,85% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|