Beurs gesloten -
Japan Exchange
07:16:51 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.026
JPY
|
-0,58%
|
|
-0,58%
|
0,00%
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.890
|
4.880
|
2.062
|
1.716
|
2.270
|
1.841
|
-
|
Bedrijfswaarde
1 |
4.029
|
3.711
|
712,8
|
521,9
|
1.432
|
1.841
|
1.841
|
K/w-verhouding
|
20,4
x
|
25,8
x
|
10
x
|
14,5
x
|
22,1
x
|
22,7
x
|
19,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,58
x
|
8
x
|
3,18
x
|
2,5
x
|
3,73
x
|
2,7
x
|
2,55
x
|
Bedrijfswaarde/omzet
|
6,58
x
|
8
x
|
3,18
x
|
2,5
x
|
3,73
x
|
2,7
x
|
2,55
x
|
Bedrijfswaarde/EBITDA
|
13.843.872
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
37.636.468
x
|
15.791.299
x
|
11.518.168
x
|
9.804.904
x
|
17.331.768
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
3,8
x
|
3,31
x
|
1,22
x
|
1,15
x
|
1,43
x
|
1,1
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
2.102
|
2.102
|
2.137
|
1.795
|
1.795
|
1.795
|
-
|
Referentieprijs
2 |
2.326
|
2.321
|
965,0
|
956,0
|
1.265
|
1.026
|
1.026
|
Datum van publicatie
|
14/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
743
|
610
|
649
|
685
|
609
|
682
|
723
|
EBITDA
|
353,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
350
|
223
|
220
|
202
|
90
|
127
|
150
|
Operationele Marge
|
47,11%
|
36,56%
|
33,9%
|
29,49%
|
14,78%
|
18,62%
|
20,75%
|
Resultaat voor belastingen (EBT)
1 |
327
|
273
|
300
|
195
|
151
|
122
|
144
|
Nettowinst (verlies)
1 |
226
|
189
|
205
|
140
|
102
|
81
|
96
|
Nettomarge
|
30,42%
|
30,98%
|
31,59%
|
20,44%
|
16,75%
|
11,88%
|
13,28%
|
WPA
2 |
113,8
|
90,13
|
96,42
|
65,95
|
57,17
|
45,10
|
53,50
|
Free Cash Flow
|
129,9
|
309
|
179
|
175
|
131
|
-
|
-
|
FCF-marge
|
17,49%
|
50,66%
|
27,58%
|
25,55%
|
21,51%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
36,78%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
57,49%
|
163,49%
|
87,32%
|
125%
|
128,43%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
319
|
342
|
158
|
174
|
366
|
170
|
149
|
318
|
139
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
134
|
127
|
49
|
57
|
127
|
53
|
21
|
56
|
16
|
Operationele Marge
|
42,01%
|
37,13%
|
31,01%
|
32,76%
|
34,7%
|
31,18%
|
14,09%
|
17,61%
|
11,51%
|
Resultaat voor belastingen (EBT)
1 |
189
|
121
|
48
|
56
|
123
|
51
|
81
|
115
|
18
|
Nettowinst (verlies)
1 |
130
|
82
|
33
|
39
|
85
|
35
|
55
|
79
|
11
|
Nettomarge
|
40,75%
|
23,98%
|
20,89%
|
22,41%
|
23,22%
|
20,59%
|
36,91%
|
24,84%
|
7,91%
|
WPA
2 |
62,18
|
39,03
|
15,09
|
18,30
|
39,98
|
16,49
|
31,01
|
44,26
|
6,280
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/10/20
|
15/10/21
|
14/01/22
|
13/07/22
|
14/10/22
|
16/01/23
|
13/07/23
|
13/10/23
|
15/01/24
|
Fiscaal tijdperk: Februari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
861
|
1.169
|
1.349
|
1.194
|
838
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
130
|
309
|
179
|
175
|
131
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
13,7%
|
13%
|
8,8%
|
6,7%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
12,7%
|
11,7%
|
5,63%
|
-
|
-
|
Totale activa
1 |
-
|
-
|
1.613
|
1.196
|
1.810
|
-
|
-
|
Nettoactief per aandeel
2 |
612,0
|
702,0
|
789,0
|
829,0
|
887,0
|
934,0
|
988,0
|
Cashflow per aandeel
|
115,0
|
90,90
|
97,30
|
68,20
|
59,10
|
-
|
-
|
Capex
1 |
-
|
1
|
-
|
10
|
1
|
1
|
1
|
Capex/omzet
|
-
|
0,16%
|
-
|
1,46%
|
0,16%
|
0,15%
|
0,14%
|
Datum van publicatie
|
14/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 11,76 mln. | | +12,71% | 3.150 mld. | | +10,98% | 87,56 mld. | | +8,10% | 80,72 mld. | | -16,04% | 52,81 mld. | | +35,76% | 51,91 mld. | | +30,86% | 46,06 mld. | | -31,32% | 42,52 mld. | | +78,94% | 41,62 mld. | | +2,37% | 28,24 mld. |
Software - Andere
|