slotkoers
BOERSE MUENCHEN
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.150
EUR
|
0,00%
|
|
0,00%
|
-8,00%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
56,64
|
73,52
|
94,83
|
131,4
|
143,6
|
117,4
|
Bedrijfswaarde
1 |
62,28
|
77,86
|
101,8
|
141,4
|
162,4
|
137,5
|
K/w-verhouding
|
109
x
|
78,4
x
|
76,4
x
|
307
x
|
107
x
|
285
x
|
Dividendrendement
|
0,31%
|
0,24%
|
-
|
-
|
0,06%
|
0,15%
|
Marktkapitalisatie/omzet
|
2,24
x
|
2,78
x
|
3,35
x
|
5
x
|
5,06
x
|
3,33
x
|
Bedrijfswaarde/omzet
|
2,47
x
|
2,94
x
|
3,6
x
|
5,38
x
|
5,73
x
|
3,9
x
|
Bedrijfswaarde/EBITDA
|
23,3
x
|
24
x
|
25,2
x
|
45
x
|
39,9
x
|
30
x
|
Bedrijfswaarde/FCF
|
53,7
x
|
43
x
|
-
|
-47
x
|
-17,2
x
|
-105
x
|
FCF Yield
|
1,86%
|
2,33%
|
-
|
-2,13%
|
-5,83%
|
-0,95%
|
Price to Book
|
11,4
x
|
12,9
x
|
14
x
|
18,2
x
|
16,8
x
|
13,2
x
|
Aantal aandelen (in duizenden)
|
87
|
87
|
87
|
87
|
87
|
87
|
Referentieprijs
2 |
651,0
|
845,0
|
1.090
|
1.510
|
1.650
|
1.350
|
Datum van publicatie
|
24/05/18
|
27/05/19
|
8/06/20
|
27/04/21
|
20/05/22
|
31/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
25,24
|
26,45
|
28,29
|
26,3
|
28,34
|
35,28
|
EBITDA
1 |
2,671
|
3,248
|
4,043
|
3,142
|
4,066
|
4,589
|
Bedrijfsresultaat (EBIT)
1 |
0,5662
|
1,198
|
1,992
|
1,479
|
2,009
|
0,7522
|
Operationele Marge
|
2,24%
|
4,53%
|
7,04%
|
5,63%
|
7,09%
|
2,13%
|
Resultaat voor belastingen (EBT)
1 |
0,8838
|
1,445
|
1,766
|
0,8759
|
1,855
|
0,6316
|
Nettowinst (verlies)
1 |
0,522
|
0,9378
|
1,242
|
0,4273
|
1,347
|
0,4118
|
Nettomarge
|
2,07%
|
3,55%
|
4,39%
|
1,62%
|
4,75%
|
1,17%
|
WPA
2 |
6,000
|
10,78
|
14,27
|
4,911
|
15,48
|
4,734
|
Free Cash Flow
1 |
1,16
|
1,812
|
-
|
-3,007
|
-9,468
|
-1,305
|
FCF-marge
|
4,59%
|
6,85%
|
-
|
-11,43%
|
-33,41%
|
-3,7%
|
Kasstroomconversie (ebitda)
|
43,41%
|
55,78%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
222,15%
|
193,24%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
2,000
|
-
|
-
|
1,000
|
2,000
|
Datum van publicatie
|
24/05/18
|
27/05/19
|
8/06/20
|
27/04/21
|
20/05/22
|
31/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
5,64
|
4,35
|
7,01
|
10
|
18,9
|
20
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,111
x
|
1,338
x
|
1,735
x
|
3,188
x
|
4,641
x
|
4,367
x
|
Free Cash Flow
1 |
1,16
|
1,81
|
-
|
-3,01
|
-9,47
|
-1,3
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
17,6%
|
19,9%
|
6,11%
|
17,1%
|
4,72%
|
ROA (netto-inkomsten/totale activa)
|
2,13%
|
4,79%
|
7,18%
|
4,48%
|
4,63%
|
1,4%
|
Totale activa
1 |
24,53
|
19,58
|
17,29
|
9,531
|
29,08
|
29,41
|
Nettoactief per aandeel
2 |
56,90
|
65,70
|
78,00
|
82,90
|
98,40
|
102,0
|
Cashflow per aandeel
2 |
2,660
|
0,5400
|
0,3400
|
0,2500
|
0,3800
|
0,6600
|
Capex
1 |
1,92
|
1,15
|
-
|
4,65
|
14,4
|
3,94
|
Capex/omzet
|
7,61%
|
4,35%
|
-
|
17,67%
|
50,87%
|
11,18%
|
Datum van publicatie
|
24/05/18
|
27/05/19
|
8/06/20
|
27/04/21
|
20/05/22
|
31/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,00% | 108 mln. | | -4,96% | 119 mld. | | -1,70% | 55,05 mld. | | +5,93% | 46,85 mld. | | -9,91% | 38,43 mld. | | -2,81% | 22,69 mld. | | -22,44% | 19,14 mld. | | +9,59% | 19,09 mld. | | +3,25% | 17,99 mld. | | +8,63% | 15,43 mld. |
Brouwers - Andere
|