ALUMINUM CORPORATION OF CHINA LIMITED Toevoegen aan een lijst
Financiën Aluminum Corporation of China Limited Shanghai S.E.
Aandelen
601600
CNE1000000T0
Aluminium
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 7,91 CNY | -1,74% |
|
-1,86% | +40,25% |
| 11/07 | Chalco's H1-winst zal tot 114% stijgen | MT |
| 11/07 | Aluminum Corporation of China Limited geeft winstverwachting voor de eerste helft van 2024 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 55.696 | 56.549 | 93.513 | 70.555 | 88.626 | 123.570 | - | - |
| Bedrijfswaarde 1 | 125.173 | 129.878 | 162.937 | 126.116 | 134.566 | 164.551 | 146.002 | 124.269 |
| K/w-verhouding | 64,5 x | 82,4 x | 12,3 x | 12,3 x | 9,09 x | 8,33 x | 8,56 x | 7,23 x |
| Dividendrendement | - | - | 0,91% | - | 2,26% | 2,68% | 2,2% | 2,71% |
| Marktkapitalisatie/omzet | 0,29 x | 0,3 x | 0,35 x | 0,24 x | 0,39 x | 0,53 x | 0,5 x | 0,5 x |
| Bedrijfswaarde/omzet | 0,66 x | 0,7 x | 0,6 x | 0,43 x | 0,6 x | 0,7 x | 0,59 x | 0,51 x |
| Bedrijfswaarde/EBITDA | 8,35 x | 9,51 x | 7,44 x | 5,35 x | 5,32 x | 4,58 x | 4,15 x | 3,09 x |
| Bedrijfswaarde/FCF | 37 x | 13,2 x | 6,24 x | 5,45 x | 6,62 x | 6,91 x | 4,99 x | 3,95 x |
| FCF Yield | 2,7% | 7,58% | 16% | 18,3% | 15,1% | 14,5% | 20% | 25,3% |
| Price to Book | 0,65 x | 0,72 x | 1,04 x | - | 1,01 x | 1,19 x | 1,06 x | 0,89 x |
| Aantal aandelen (in duizenden) | 17.022.673 | 17.022.673 | 17.022.673 | 17.161.592 | 17.161.592 | 17.158.381 | - | - |
| Referentieprijs 2 | 2,386 | 2,306 | 3,512 | 2,932 | 3,545 | 4,829 | 4,829 | 4,829 |
| Datum van publicatie | 26/03/20 | 23/03/21 | 22/03/22 | 21/03/23 | 27/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 190.074 | 185.994 | 269.748 | 290.988 | 225.071 | 234.985 | 246.269 | 244.926 |
| EBITDA 1 | 14.991 | 13.659 | 21.907 | 23.561 | 25.301 | 35.963 | 35.159 | 40.204 |
| Bedrijfsresultaat (EBIT) 1 | 6.455 | 6.023 | 13.409 | 13.682 | 15.296 | 24.362 | 26.198 | 29.379 |
| Operationele Marge | 3,4% | 3,24% | 4,97% | 4,7% | 6,8% | 10,37% | 10,64% | 12% |
| Resultaat voor belastingen (EBT) 1 | 2.114 | 2.155 | 10.179 | 13.209 | 15.091 | 22.663 | 23.304 | 26.930 |
| Nettowinst (verlies) 1 | 851 | 741 | 5.080 | 4.192 | 6.717 | 9.926 | 9.673 | 11.432 |
| Nettomarge | 0,45% | 0,4% | 1,88% | 1,44% | 2,98% | 4,22% | 3,93% | 4,67% |
| WPA 2 | 0,0370 | 0,0280 | 0,2860 | 0,2390 | 0,3900 | 0,5797 | 0,5641 | 0,6680 |
| Free Cash Flow 1 | 3.382 | 9.842 | 26.095 | 23.142 | 20.331 | 23.820 | 29.230 | 31.483 |
| FCF-marge | 1,78% | 5,29% | 9,67% | 7,95% | 9,03% | 10,14% | 11,87% | 12,85% |
| Kasstroomconversie (ebitda) | 22,56% | 72,06% | 119,12% | 98,22% | 80,36% | 66,24% | 83,14% | 78,31% |
| Kasstroomconversie (nettowinst) | 397,43% | 1.328,26% | 513,72% | 552,06% | 302,69% | 239,98% | 302,17% | 275,4% |
| Dividend per aandeel 2 | - | - | 0,0320 | - | 0,0800 | 0,1292 | 0,1064 | 0,1307 |
| Datum van publicatie | 26/03/20 | 23/03/21 | 22/03/22 | 21/03/23 | 27/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 95.134 | 84.109 | 101.886 | 120.736 | 74.819 | 149.012 | 75.621 | 69.782 | 145.403 | 60.669 | 84.916 | 145.585 | 66.279 | 67.783 | 134.063 | 54.342 | 36.666 | 91.008 | 48.956 | 61.943 | 113.908 | 61.943 | 60.729 | 128.454 | 109.495 | 121.790 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | - | - | 6.718 | 318,1 | 5.891 | 2.953 | 5.386 | 8.339 | 1.514 | 5.095 | 6.609 | 3.379 | - | 8.085 | 5.120 | 2.091 | 9.558 | 4.745 | 5.547 | 11.788 | 5.423 | 7.280 | 10.457 | 7.167 | 6.689 |
| Operationele Marge | - | - | - | 5,56% | 0,43% | 3,95% | 3,9% | 7,72% | 5,74% | 2,49% | 6% | 4,54% | 5,1% | - | 6,03% | 9,42% | 5,7% | 10,5% | 9,69% | 8,95% | 10,35% | 8,75% | 11,99% | 8,14% | 6,55% | 5,49% |
| Resultaat voor belastingen (EBT) 1 | - | - | - | - | 70,02 | - | 2.880 | 4.077 | - | 1.411 | 4.841 | - | 3.448 | 3.272 | - | 4.339 | 4.032 | - | 4.792 | 4.851 | - | 4.727 | 6.584 | - | - | - |
| Nettowinst (verlies) 1 | - | - | - | - | -227,9 | - | - | 2.414 | - | 577,5 | -375 | - | - | - | - | 1.936 | 1.364 | - | 2.230 | 2.041 | - | 1.942 | 3.825 | - | - | - |
| Nettomarge | - | - | - | - | -0,3% | - | - | 3,46% | - | 0,95% | -0,44% | - | - | - | - | 3,56% | 3,72% | - | 4,56% | 3,3% | - | 3,14% | 6,3% | - | - | - |
| WPA 2 | 0,002000 | -0,006000 | - | 0,1740 | -0,0170 | 0,1120 | 0,0910 | 0,1400 | 0,2310 | 0,0310 | -0,0230 | 0,008000 | 0,1050 | 0,0930 | 0,1980 | 0,1110 | 0,0810 | 0,1920 | 0,1300 | 0,1600 | 0,2900 | 0,1700 | 0,1500 | 0,2600 | 0,1800 | 0,1600 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 26/03/20 | 27/08/20 | 23/03/21 | 24/08/21 | 22/03/22 | 22/03/22 | 26/04/22 | 23/08/22 | 23/08/22 | 25/10/22 | 21/03/23 | 21/03/23 | 25/04/23 | 22/08/23 | 22/08/23 | 25/10/23 | 27/03/24 | 27/03/24 | 25/04/24 | - | - | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 93.771 | 73.329 | 69.424 | 55.561 | 37.382 | 39.815 | 22.431 | 699 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,255 x | 5,369 x | 3,169 x | 2,358 x | 1,319 x | 1,107 x | 0,638 x | 0,0174 x |
| Free Cash Flow 1 | 3.582 | 9.842 | 26.095 | 23.142 | 20.331 | 23.820 | 29.230 | 29.309 |
| ROE (netto-inkomsten/eigen vermogen) | 1,59% | 1,36% | 9,09% | 6,9% | 11,7% | 15,4% | 14,4% | 14,3% |
| ROA (netto-inkomsten/totale activa) | 0,42% | 0,37% | 2,62% | - | 3,17% | 4,99% | 4,53% | 6,11% |
| Totale activa 1 | 202.018 | 200.271 | 193.876 | - | 212.058 | 198.878 | 213.504 | 186.994 |
| Nettoactief per aandeel 2 | 3,670 | 3,190 | 3,360 | - | 3,520 | 4,060 | 4,570 | 5,400 |
| Cashflow per aandeel 2 | 0,7300 | 0,8700 | 1,660 | - | 1,560 | 1,550 | 1,690 | 1,820 |
| Capex 1 | 8.892 | 5.039 | 2.136 | 4.664 | 6.709 | 11.772 | 10.051 | 8.007 |
| Capex/omzet | 4,68% | 2,71% | 0,79% | 1,6% | 2,98% | 4,99% | 4,08% | 3,27% |
| Datum van publicatie | 26/03/20 | 23/03/21 | 22/03/22 | 21/03/23 | 27/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
11
Laatste slotkoers
4,829
CNY
Gemiddelde koersdoel
5,821
CNY
Spread / Gemiddelde doel
+20,55%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,32% | 18,37 mld. | |
| -3,86% | 12,1 mld. | |
| +13,71% | 6,94 mld. | |
| +46,25% | 6,44 mld. | |
| +17,50% | 6,11 mld. | |
| -.--% | 5,94 mld. | |
| +51,45% | 4,39 mld. | |
| +79,56% | 3,21 mld. | |
| -3,10% | 3,05 mld. |
- Beurs
- Aandelen
- Koers 2600
- Koers 601600
- Financiën Aluminum Corporation of China Limited
