Vertraagde tijd
Deutsche Boerse AG
11:44:54 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,7
EUR
|
+2,08%
|
|
+6,52%
|
+31,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.542
|
40.913
|
49.670
|
47.528
|
30.426
|
38.737
|
-
|
-
|
Bedrijfswaarde
1 |
40.168
|
46.488
|
53.586
|
54.446
|
41.041
|
50.769
|
51.381
|
51.018
|
K/w-verhouding
|
10,3
x
|
19,6
x
|
5,89
x
|
10,6
x
|
109
x
|
14,9
x
|
13,1
x
|
11,4
x
|
Dividendrendement
|
3,78%
|
3,02%
|
10,3%
|
5,06%
|
3,83%
|
2,67%
|
3,12%
|
3,48%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,32
x
|
1,2
x
|
1,35
x
|
0,99
x
|
1,35
x
|
1,32
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
1,5
x
|
1,29
x
|
1,55
x
|
1,34
x
|
1,77
x
|
1,75
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
4,01
x
|
4,74
x
|
2,6
x
|
3,76
x
|
4,12
x
|
5,15
x
|
5,01
x
|
4,68
x
|
Bedrijfswaarde/FCF
|
10,5
x
|
18,6
x
|
4,88
x
|
15,2
x
|
66,2
x
|
33,1
x
|
21,3
x
|
15,4
x
|
FCF Yield
|
9,52%
|
5,36%
|
20,5%
|
6,56%
|
1,51%
|
3,02%
|
4,69%
|
6,51%
|
Price to Book
|
1,44
x
|
1,59
x
|
1,81
x
|
1,74
x
|
1,22
x
|
1,46
x
|
1,38
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
1.233.491
|
1.234.075
|
1.217.289
|
1.214.144
|
1.212.956
|
1.212.956
|
-
|
-
|
Referentieprijs
2 |
28,81
|
33,15
|
40,80
|
39,15
|
25,08
|
31,94
|
31,94
|
31,94
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.870
|
30.902
|
41.554
|
35.118
|
30.652
|
28.722
|
29.407
|
30.707
|
EBITDA
1 |
10.006
|
9.802
|
20.634
|
14.495
|
9.958
|
9.856
|
10.261
|
10.899
|
Bedrijfsresultaat (EBIT)
1 |
7.010
|
7.050
|
17.790
|
11.963
|
7.168
|
6.689
|
7.067
|
7.465
|
Operationele Marge
|
23,47%
|
22,81%
|
42,81%
|
34,07%
|
23,39%
|
23,29%
|
24,03%
|
24,31%
|
Resultaat voor belastingen (EBT)
1 |
6.146
|
5.464
|
17.629
|
9.480
|
3.595
|
6.079
|
6.287
|
6.904
|
Nettowinst (verlies)
1 |
3.547
|
2.089
|
8.562
|
4.514
|
283
|
2.595
|
2.902
|
3.359
|
Nettomarge
|
11,87%
|
6,76%
|
20,6%
|
12,85%
|
0,92%
|
9,03%
|
9,87%
|
10,94%
|
WPA
2 |
2,810
|
1,690
|
6,930
|
3,680
|
0,2300
|
2,149
|
2,438
|
2,791
|
Free Cash Flow
1 |
3.824
|
2.493
|
10.991
|
3.574
|
620
|
1.532
|
2.411
|
3.323
|
FCF-marge
|
12,8%
|
8,07%
|
26,45%
|
10,18%
|
2,02%
|
5,34%
|
8,2%
|
10,82%
|
Kasstroomconversie (ebitda)
|
38,22%
|
25,43%
|
53,27%
|
24,66%
|
6,23%
|
15,55%
|
23,49%
|
30,49%
|
Kasstroomconversie (nettowinst)
|
107,81%
|
119,34%
|
128,37%
|
79,18%
|
219,08%
|
59,06%
|
83,08%
|
98,93%
|
Dividend per aandeel
2 |
1,090
|
1,000
|
4,190
|
1,980
|
0,9600
|
0,8523
|
0,9967
|
1,112
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
15.098
|
12.474
|
21.779
|
19.775
|
18.111
|
17.007
|
15.674
|
14.978
|
14.207
|
14.598
|
14.763
|
14.726
|
EBITDA
1 |
4.555
|
3.350
|
12.140
|
11.338
|
8.701
|
5.794
|
5.114
|
4.844
|
3.888
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.084
|
10.678
|
7.112
|
7.475
|
4.488
|
3.849
|
3.319
|
3.091
|
3.803
|
3.867
|
3.852
|
Operationele Marge
|
-
|
16,71%
|
49,03%
|
35,96%
|
41,27%
|
26,39%
|
24,56%
|
22,16%
|
21,76%
|
26,05%
|
26,2%
|
26,16%
|
Resultaat voor belastingen (EBT)
|
2.761
|
1.555
|
10.698
|
6.931
|
6.807
|
2.673
|
3.034
|
561
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.664
|
471
|
5.188
|
3.374
|
3.680
|
834
|
1.262
|
-979
|
-
|
-
|
-
|
-
|
Nettomarge
|
11,02%
|
3,78%
|
23,82%
|
17,06%
|
20,32%
|
4,9%
|
8,05%
|
-6,54%
|
-
|
-
|
-
|
-
|
WPA
2 |
1,350
|
0,3800
|
4,180
|
-
|
3,000
|
-
|
1,030
|
-0,8000
|
0,7600
|
1,110
|
1,070
|
0,8900
|
Dividend per aandeel
|
0,4700
|
0,2800
|
2,510
|
1,680
|
1,240
|
0,7400
|
0,5500
|
0,4100
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
30/07/20
|
29/07/21
|
24/02/22
|
28/07/22
|
23/02/23
|
27/07/23
|
22/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.626
|
5.575
|
3.916
|
6.918
|
10.615
|
12.031
|
12.644
|
12.281
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4623
x
|
0,5688
x
|
0,1898
x
|
0,4773
x
|
1,066
x
|
1,221
x
|
1,232
x
|
1,127
x
|
Free Cash Flow
1 |
3.824
|
2.493
|
10.991
|
3.574
|
620
|
1.532
|
2.411
|
3.323
|
ROE (netto-inkomsten/eigen vermogen)
|
14,7%
|
8,25%
|
31,9%
|
16,4%
|
11,2%
|
10,2%
|
11,5%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
6,55%
|
3,52%
|
13,3%
|
6,77%
|
4,38%
|
3,73%
|
4,3%
|
4,37%
|
Totale activa
1 |
54.174
|
59.347
|
64.259
|
66.696
|
6.465
|
69.608
|
67.565
|
76.902
|
Nettoactief per aandeel
2 |
20,00
|
20,80
|
22,50
|
22,50
|
20,50
|
21,80
|
23,20
|
24,70
|
Cashflow per aandeel
2 |
5,970
|
5,280
|
13,40
|
7,960
|
5,320
|
6,290
|
6,730
|
6,880
|
Capex
1 |
3.840
|
4.125
|
5.732
|
6.191
|
5.876
|
5.774
|
5.306
|
4.759
|
Capex/omzet
|
12,86%
|
13,35%
|
13,79%
|
17,63%
|
19,17%
|
20,1%
|
18,04%
|
15,5%
|
Datum van publicatie
|
20/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
31,94
USD Gemiddelde koersdoel
34,48
USD Spread / Gemiddelde doel +7,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,02% | 146 mld. | | -9,65% | 113 mld. | | -9,99% | 43,62 mld. | | +2,08% | 40,58 mld. | | +104,37% | 33,64 mld. | | +17,43% | 24,7 mld. | | +70,99% | 20,19 mld. | | +37,51% | 16,35 mld. | | +10,51% | 11,2 mld. |
Geïntegreerde mijnbouw
|