slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,7
CNY
|
-1,82%
|
|
-7,82%
|
+30,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.202
|
10.511
|
9.260
|
9.733
|
13.479
|
18.551
|
-
|
-
|
Bedrijfswaarde
1 |
6.094
|
8.992
|
8.806
|
9.733
|
13.479
|
18.551
|
18.551
|
18.551
|
K/w-verhouding
|
11,1
x
|
14,3
x
|
14,5
x
|
10,8
x
|
12,6
x
|
11,6
x
|
10,2
x
|
8,23
x
|
Dividendrendement
|
3,6%
|
2,46%
|
2,81%
|
3,04%
|
3,29%
|
2,9%
|
3,21%
|
4,54%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,82
x
|
0,6
x
|
0,62
x
|
0,77
x
|
0,93
x
|
0,83
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,82
x
|
0,6
x
|
0,62
x
|
0,77
x
|
0,93
x
|
0,83
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
6,72
x
|
9,14
x
|
8,47
x
|
7,09
x
|
7,17
x
|
8,21
x
|
7,34
x
|
5,91
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
9,88
x
|
12,7
x
|
8,16
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
10,1%
|
7,89%
|
12,3%
|
Price to Book
|
1,45
x
|
1,93
x
|
1,59
x
|
1,51
x
|
1,81
x
|
2,04
x
|
1,77
x
|
1,54
x
|
Aantal aandelen (in duizenden)
|
740.181
|
740.181
|
740.181
|
740.181
|
740.204
|
782.752
|
-
|
-
|
Referentieprijs
2 |
9,730
|
14,20
|
12,51
|
13,15
|
18,21
|
23,70
|
23,70
|
23,70
|
Datum van publicatie
|
13/03/20
|
19/03/21
|
8/03/22
|
10/03/23
|
8/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.130
|
12.797
|
15.417
|
15.673
|
17.471
|
19.864
|
22.436
|
25.666
|
EBITDA
1 |
1.071
|
1.150
|
1.093
|
1.373
|
1.880
|
2.258
|
2.526
|
3.140
|
Bedrijfsresultaat (EBIT)
1 |
881,5
|
953,1
|
877,3
|
1.146
|
1.622
|
1.978
|
2.244
|
2.804
|
Operationele Marge
|
8,7%
|
7,45%
|
5,69%
|
7,32%
|
9,28%
|
9,96%
|
10%
|
10,92%
|
Resultaat voor belastingen (EBT)
1 |
906,8
|
974,4
|
900,1
|
1.165
|
1.632
|
1.994
|
2.260
|
2.825
|
Nettowinst (verlies)
1 |
651,3
|
732
|
633,9
|
904,1
|
1.278
|
1.558
|
1.766
|
2.196
|
Nettomarge
|
6,43%
|
5,72%
|
4,11%
|
5,77%
|
7,32%
|
7,84%
|
7,87%
|
8,56%
|
WPA
2 |
0,8800
|
0,9900
|
0,8600
|
1,220
|
1,450
|
2,045
|
2,326
|
2,880
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.878
|
1.463
|
2.273
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
9,45%
|
6,52%
|
8,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
83,16%
|
57,92%
|
72,39%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
120,54%
|
82,86%
|
103,51%
|
Dividend per aandeel
2 |
0,3500
|
0,3500
|
0,3510
|
0,4000
|
0,6000
|
0,6867
|
0,7600
|
1,075
|
Datum van publicatie
|
13/03/20
|
19/03/21
|
8/03/22
|
10/03/23
|
8/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
402,9
|
-
|
-
|
237,8
|
431,5
|
218,4
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,5400
|
0,1700
|
0,2600
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/08/20
|
8/03/22
|
25/04/22
|
29/08/22
|
29/08/22
|
10/03/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.108
|
1.519
|
454
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.878
|
1.463
|
2.273
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
14,1%
|
11%
|
14,8%
|
17,6%
|
18%
|
17,8%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
8,47%
|
8,27%
|
5,92%
|
6,85%
|
-
|
8,67%
|
9,11%
|
9,79%
|
Totale activa
1 |
7.686
|
8.854
|
10.703
|
13.205
|
-
|
17.970
|
19.382
|
22.431
|
Nettoactief per aandeel
2 |
6,720
|
7,350
|
7,880
|
8,730
|
10,10
|
11,60
|
13,40
|
15,40
|
Cashflow per aandeel
2 |
1,150
|
1,250
|
0,8800
|
1,040
|
1,970
|
2,160
|
2,880
|
3,290
|
Capex
1 |
209
|
198
|
507
|
674
|
669
|
587
|
595
|
552
|
Capex/omzet
|
2,06%
|
1,54%
|
3,29%
|
4,3%
|
3,83%
|
2,96%
|
2,65%
|
2,15%
|
Datum van publicatie
|
13/03/20
|
19/03/21
|
8/03/22
|
10/03/23
|
8/04/24
|
-
|
-
|
-
|
Laatste slotkoers
23,7
CNY Gemiddelde koersdoel
29,54
CNY Spread / Gemiddelde doel +24,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,15% | 2,56 mld. | | +25,72% | 6,79 mld. | | +6,92% | 3,87 mld. | | +27,62% | 2,75 mld. | | +7,07% | 2,6 mld. | | -3,94% | 1,11 mld. | | +8,76% | 1,02 mld. | | -28,26% | 682 mln. | | -.--% | 669 mln. | | +29,62% | 619 mln. |
Zware vrachtwagens
|