slotkoers
Shenzhen S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
71,21
CNY
|
+0,88%
|
|
-3,81%
|
+4,48%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.760
|
41.659
|
24.089
|
36.009
|
37.633
|
-
|
-
|
Bedrijfswaarde
1 |
66.760
|
40.717
|
24.078
|
34.892
|
35.770
|
35.192
|
34.042
|
K/w-verhouding
|
73
x
|
42,4
x
|
21,1
x
|
22,4
x
|
19,8
x
|
16,5
x
|
14,1
x
|
Dividendrendement
|
0,49%
|
0,78%
|
2,02%
|
2,26%
|
2,46%
|
2,7%
|
3,43%
|
Marktkapitalisatie/omzet
|
7,14
x
|
3,31
x
|
1,69
x
|
2,06
x
|
1,77
x
|
1,53
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
7,14
x
|
3,24
x
|
1,69
x
|
1,99
x
|
1,68
x
|
1,43
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
65,3
x
|
36,5
x
|
18,3
x
|
18,4
x
|
16,3
x
|
13,3
x
|
11,1
x
|
Bedrijfswaarde/FCF
|
-
|
168
x
|
86
x
|
25,6
x
|
18,9
x
|
21,7
x
|
30
x
|
FCF Yield
|
-
|
0,59%
|
1,16%
|
3,9%
|
5,29%
|
4,62%
|
3,33%
|
Price to Book
|
12,4
x
|
6,89
x
|
3,52
x
|
4,5
x
|
3,98
x
|
3,58
x
|
3,13
x
|
Aantal aandelen (in duizenden)
|
528.355
|
528.355
|
528.355
|
528.355
|
528.483
|
-
|
-
|
Referentieprijs
2 |
126,4
|
78,85
|
45,59
|
68,15
|
71,21
|
71,21
|
71,21
|
Datum van publicatie
|
30/03/21
|
11/04/22
|
18/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.353
|
12.574
|
14.251
|
17.507
|
21.248
|
24.637
|
28.833
|
EBITDA
1 |
1.022
|
1.116
|
1.314
|
1.892
|
2.200
|
2.636
|
3.068
|
Bedrijfsresultaat (EBIT)
1 |
1.007
|
1.092
|
1.275
|
1.806
|
2.122
|
2.546
|
3.002
|
Operationele Marge
|
10,77%
|
8,69%
|
8,94%
|
10,31%
|
9,98%
|
10,34%
|
10,41%
|
Resultaat voor belastingen (EBT)
1 |
989,6
|
1.085
|
1.268
|
1.813
|
2.141
|
2.528
|
2.954
|
Nettowinst (verlies)
1 |
855,9
|
981,7
|
1.143
|
1.615
|
1.895
|
2.250
|
2.613
|
Nettomarge
|
9,15%
|
7,81%
|
8,02%
|
9,22%
|
8,92%
|
9,13%
|
9,06%
|
WPA
2 |
1,731
|
1,862
|
2,162
|
3,048
|
3,593
|
4,307
|
5,040
|
Free Cash Flow
1 |
-
|
241,9
|
280
|
1.361
|
1.891
|
1.625
|
1.133
|
FCF-marge
|
-
|
1,92%
|
1,96%
|
7,77%
|
8,9%
|
6,6%
|
3,93%
|
Kasstroomconversie (ebitda)
|
-
|
21,67%
|
21,31%
|
71,92%
|
85,97%
|
61,64%
|
36,93%
|
Kasstroomconversie (nettowinst)
|
-
|
24,64%
|
24,49%
|
84,27%
|
99,79%
|
72,23%
|
43,36%
|
Dividend per aandeel
2 |
0,6154
|
0,6154
|
0,9231
|
1,538
|
1,750
|
1,920
|
2,441
|
Datum van publicatie
|
30/03/21
|
11/04/22
|
18/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
4.149
|
7.204
|
-
|
-
|
4.714
|
8.363
|
3.365
|
3.701
|
4.721
|
5.721
|
4.378
|
4.525
|
5.589
|
6.466
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
366,3
|
-
|
-
|
-
|
329,1
|
644,9
|
346,6
|
560
|
430,4
|
468,7
|
393,1
|
504,5
|
559,7
|
504,1
|
Operationele Marge
|
-
|
-
|
8,83%
|
-
|
-
|
-
|
6,98%
|
7,71%
|
10,3%
|
15,13%
|
9,12%
|
8,19%
|
8,98%
|
11,15%
|
10,01%
|
7,8%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
357
|
-
|
-
|
-
|
333,8
|
639,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
579,4
|
408,3
|
336,2
|
-
|
575,8
|
254,4
|
312,8
|
567,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
8,1%
|
-
|
-
|
-
|
6,64%
|
6,78%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,146
|
0,7692
|
0,6385
|
-
|
1,092
|
0,4846
|
0,5923
|
1,069
|
0,5769
|
0,9732
|
0,7385
|
0,7538
|
0,5857
|
0,9100
|
0,9600
|
0,9100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/21
|
19/08/21
|
11/04/22
|
11/04/22
|
24/08/22
|
26/10/22
|
18/04/23
|
18/04/23
|
27/04/23
|
29/08/23
|
29/10/23
|
24/04/24
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
942
|
10,9
|
1.118
|
1.863
|
2.441
|
3.591
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
242
|
280
|
1.361
|
1.891
|
1.625
|
1.133
|
ROE (netto-inkomsten/eigen vermogen)
|
26,3%
|
17,3%
|
17,8%
|
21,9%
|
21,6%
|
23,3%
|
24,3%
|
ROA (netto-inkomsten/totale activa)
|
17,1%
|
12,7%
|
11,3%
|
14,1%
|
13,4%
|
14,6%
|
15,4%
|
Totale activa
1 |
4.998
|
7.728
|
10.132
|
11.455
|
14.106
|
15.434
|
16.996
|
Nettoactief per aandeel
2 |
10,20
|
11,40
|
13,00
|
15,10
|
17,90
|
19,90
|
22,70
|
Cashflow per aandeel
2 |
0,3600
|
0,8500
|
2,700
|
2,710
|
1,950
|
3,770
|
3,640
|
Capex
1 |
30,1
|
207
|
1.144
|
69,1
|
65,7
|
50,7
|
55,4
|
Capex/omzet
|
0,32%
|
1,65%
|
8,03%
|
0,39%
|
0,31%
|
0,21%
|
0,19%
|
Datum van publicatie
|
30/03/21
|
11/04/22
|
18/04/23
|
24/04/24
|
-
|
-
|
-
|
Laatste slotkoers
71,21
CNY Gemiddelde koersdoel
82,71
CNY Spread / Gemiddelde doel +16,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,48% | 5,18 mld. | | +2,24% | 146 mld. | | +30,20% | 125 mld. | | +13,18% | 63,02 mld. | | +1,10% | 38,59 mld. | | +80,24% | 32,41 mld. | | +14,31% | 31,88 mld. | | -11,34% | 31,38 mld. | | +23,60% | 30,98 mld. | | -5,40% | 28,27 mld. |
Elektrische componenten & apparatuur - Andere
|