Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
653,1
INR
|
-1,03%
|
|
+0,16%
|
-4,65%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.759
|
3.170
|
12.942
|
19.055
|
21.560
|
27.008
|
-
|
-
|
Bedrijfswaarde
1 |
5.726
|
2.585
|
12.742
|
19.022
|
21.656
|
26.902
|
26.225
|
26.744
|
K/w-verhouding
|
23,2
x
|
12,3
x
|
29,1
x
|
38,3
x
|
90,2
x
|
49,9
x
|
37,9
x
|
27,2
x
|
Dividendrendement
|
-
|
-
|
-
|
0,21%
|
0,11%
|
0,21%
|
0,27%
|
0,36%
|
Marktkapitalisatie/omzet
|
1,32
x
|
0,78
x
|
2,5
x
|
2,43
x
|
2,36
x
|
2,65
x
|
2,1
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
1,58
x
|
0,63
x
|
2,46
x
|
2,43
x
|
2,37
x
|
2,64
x
|
2,04
x
|
1,63
x
|
Bedrijfswaarde/EBITDA
|
14,6
x
|
5,58
x
|
17,1
x
|
20,4
x
|
31,8
x
|
27
x
|
19,4
x
|
14,5
x
|
Bedrijfswaarde/FCF
|
-29
x
|
-5,51
x
|
-41,9
x
|
-317
x
|
-537
x
|
-43,7
x
|
-23,3
x
|
-36,2
x
|
FCF Yield
|
-3,44%
|
-18,1%
|
-2,39%
|
-0,32%
|
-0,19%
|
-2,29%
|
-4,29%
|
-2,76%
|
Price to Book
|
2,07
x
|
1,03
x
|
3,68
x
|
4,7
x
|
4,72
x
|
4,06
x
|
3,34
x
|
3,01
x
|
Aantal aandelen (in duizenden)
|
35.953
|
39.328
|
39.328
|
39.328
|
39.328
|
41.353
|
-
|
-
|
Referentieprijs
2 |
132,4
|
80,60
|
329,1
|
484,5
|
548,2
|
653,1
|
653,1
|
653,1
|
Datum van publicatie
|
25/05/19
|
2/05/20
|
4/05/21
|
6/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.618
|
4.080
|
5.181
|
7.841
|
9.145
|
10.188
|
12.869
|
16.441
|
EBITDA
1 |
391,6
|
463,5
|
743
|
934
|
680,3
|
997,8
|
1.354
|
1.841
|
Bedrijfsresultaat (EBIT)
1 |
294,6
|
336,5
|
567
|
676,9
|
396,4
|
705,2
|
969,5
|
1.338
|
Operationele Marge
|
8,14%
|
8,25%
|
10,94%
|
8,63%
|
4,33%
|
6,92%
|
7,53%
|
8,14%
|
Resultaat voor belastingen (EBT)
1 |
339,3
|
377,2
|
606,7
|
672
|
327,4
|
705,4
|
977
|
1.356
|
Nettowinst (verlies)
1 |
239,3
|
285,3
|
444,7
|
497,6
|
239,1
|
522,6
|
727,8
|
1.014
|
Nettomarge
|
6,61%
|
6,99%
|
8,58%
|
6,35%
|
2,62%
|
5,13%
|
5,66%
|
6,17%
|
WPA
2 |
5,707
|
6,570
|
11,31
|
12,65
|
6,080
|
13,08
|
17,24
|
24,02
|
Free Cash Flow
1 |
-197,2
|
-469
|
-304,1
|
-59,98
|
-40,3
|
-616
|
-1.126
|
-738
|
FCF-marge
|
-5,45%
|
-11,5%
|
-5,87%
|
-0,76%
|
-0,44%
|
-6,05%
|
-8,75%
|
-4,49%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1,000
|
0,6000
|
1,400
|
1,775
|
2,325
|
Datum van publicatie
|
25/05/19
|
2/05/20
|
4/05/21
|
6/05/22
|
8/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
2.082
|
1.908
|
2.475
|
-
|
2.070
|
2.367
|
2.519
|
2.603
|
2.496
|
2.497
|
2.649
|
EBITDA
1 |
-
|
259,5
|
216,3
|
284
|
-
|
24,91
|
160,8
|
294,3
|
261,7
|
283,7
|
247,8
|
283,6
|
Bedrijfsresultaat (EBIT)
|
-
|
197,7
|
149,8
|
212,3
|
-
|
-
|
86,62
|
218,7
|
-
|
-
|
113
|
169
|
Operationele Marge
|
-
|
9,5%
|
7,85%
|
8,58%
|
-
|
-
|
3,66%
|
8,68%
|
-
|
-
|
4,52%
|
6,38%
|
Resultaat voor belastingen (EBT)
1 |
-
|
191,8
|
153,9
|
205,5
|
-
|
-
|
66,13
|
201,5
|
191,7
|
187
|
225
|
262
|
Nettowinst (verlies)
1 |
87,51
|
140,5
|
113,6
|
156
|
88,26
|
-48,04
|
48,65
|
150,3
|
139,2
|
154
|
129,2
|
147,5
|
Nettomarge
|
-
|
6,75%
|
5,95%
|
6,3%
|
-
|
-2,32%
|
2,06%
|
5,96%
|
5,35%
|
6,17%
|
5,18%
|
5,57%
|
WPA
|
-
|
3,570
|
2,890
|
3,970
|
-
|
-
|
1,240
|
3,820
|
-
|
-
|
2,100
|
3,200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/07/21
|
22/10/21
|
24/01/22
|
6/05/22
|
26/07/22
|
12/11/22
|
24/01/23
|
8/05/23
|
25/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
967
|
-
|
-
|
-
|
96,4
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
584
|
200
|
32,6
|
-
|
106
|
783
|
264
|
Hefboom (schuld/ebitda)
|
2,469
x
|
-
|
-
|
-
|
0,1417
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-197
|
-469
|
-304
|
-60
|
-40,3
|
-616
|
-1.126
|
-738
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
10,6%
|
13,5%
|
13,2%
|
5,55%
|
9,78%
|
10,3%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
63,90
|
77,90
|
89,40
|
103,0
|
116,0
|
161,0
|
196,0
|
217,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
455
|
593
|
618
|
423
|
728
|
1.421
|
1.962
|
1.822
|
Capex/omzet
|
12,58%
|
14,55%
|
11,94%
|
5,4%
|
7,96%
|
13,95%
|
15,25%
|
11,08%
|
Datum van publicatie
|
25/05/19
|
2/05/20
|
4/05/21
|
6/05/22
|
8/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,65% | 324 mln. | | -8,07% | 18,04 mld. | | +15,69% | 12,63 mld. | | +6,93% | 6,57 mld. | | +17,48% | 3,69 mld. | | +15,35% | 2,61 mld. | | +10,71% | 2,58 mld. | | +1,78% | 2,22 mld. | | +29,43% | 2,02 mld. | | -19,61% | 1,3 mld. |
Loodgieterij-installaties & Appendages
|